XASESACH
Market cap55mUSD
Dec 24, Last price
1.19USD
1D
-3.25%
1Q
-53.88%
IPO
-76.10%
Name
Sachem Capital Corp
Chart & Performance
Profile
Sachem Capital Corp. operates as a real estate finance company. The company is involved in the originating, underwriting, funding, servicing, and managing a portfolio of short-term loans secured by first mortgage liens on real property located primarily in Northeastern United States and Florida. It offers loans to real estate investors and owners to fund their acquisition, renovation, rehabilitation, development, and/or improvement of residential or commercial properties. The company has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal income taxes if it distributes at least 90% of its taxable income each year to its stockholders. Sachem Capital Corp. was founded in 2010 and is based in Branford, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 64,773 110.50% | 30,771 55.12% | 19,837 52.02% | |||||||
Cost of revenue | 46,482 | 8,457 | 4,390 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,291 | 22,313 | 15,447 | |||||||
NOPBT Margin | 28.24% | 72.51% | 77.87% | |||||||
Operating Taxes | (20,473) | (13,288) | ||||||||
Tax Rate | ||||||||||
NOPAT | 18,291 | 42,786 | 28,735 | |||||||
Net income | 15,899 -23.96% | 20,909 56.99% | 13,319 48.09% | |||||||
Dividends | (25,728) | (22,497) | (12,268) | |||||||
Dividend yield | 15.55% | 18.06% | 7.98% | |||||||
Proceeds from repurchase of equity | 20,225 | 39,222 | 178,233 | |||||||
BB yield | -12.22% | -31.49% | -115.93% | |||||||
Debt | ||||||||||
Debt current | 51,511 | 3,588 | 33,178 | |||||||
Long-term debt | 284,764 | 280,801 | 161,312 | |||||||
Deferred revenue | 4,360 | 4,643 | ||||||||
Other long-term liabilities | (284,099) | (220,842) | (161,310) | |||||||
Net debt | 242,865 | 180,692 | 25,228 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,856 | 13,148 | 28,080 | |||||||
CAPEX | 515,391 | (1,581) | (822) | |||||||
Cash from investing activities | (72,488) | (159,539) | (166,270) | |||||||
Cash from financing activities | 39,518 | 128,164 | 160,721 | |||||||
FCF | 3,353,633 | 555,051 | 165,614 | |||||||
Balance | ||||||||||
Cash | 12,598 | 48,290 | 102,573 | |||||||
Long term investments | 80,812 | 55,408 | 66,689 | |||||||
Excess cash | 90,172 | 102,159 | 168,270 | |||||||
Stockholders' equity | (19,753) | 239,292 | 99,513 | |||||||
Invested Capital | (4,008,967) | 183,454 | 194,960 | |||||||
ROIC | 22.61% | 21.94% | ||||||||
ROCE | 7.93% | 3.42% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 44,245 | 37,749 | 26,325 | |||||||
Price | 3.74 13.33% | 3.30 -43.49% | 5.84 40.38% | |||||||
Market cap | 165,476 32.84% | 124,572 -18.97% | 153,738 67.08% | |||||||
EV | 408,341 | 553,072 | 283,915 | |||||||
EBITDA | 18,558 | 22,420 | 15,530 | |||||||
EV/EBITDA | 22.00 | 24.67 | 18.28 | |||||||
Interest | 29,190 | 21,550 | 10,422 | |||||||
Interest/NOPBT | 159.58% | 96.58% | 67.47% |