XASERVP
Market cap18mUSD
Dec 23, Last price
0.62USD
1D
-3.13%
1Q
-17.33%
Jan 2017
-33.33%
Name
Retractable Technologies Inc
Chart & Performance
Profile
Retractable Technologies, Inc. designs, develops, manufactures, and markets safety syringes and other safety medical products for the healthcare profession in the United States, rest of North and South America, and internationally. It offers VanishPoint insulin syringes; tuberculin, insulin, and allergy antigen syringes; small diameter tube adapters; blood collection tube holders; allergy trays; IV safety catheters; Patient Safe syringes and Luer Caps; VanishPoint blood collection sets; EasyPoint needles; and VanishPoint autodisable syringes. The company distributes its products through general line and specialty distributors, as well as through international distributors; and a direct marketing network. Retractable Technologies, Inc. was incorporated in 1994 and is headquartered in Little Elm, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 43,597 -54.02% | 94,819 -49.67% | 188,382 130.12% | |||||||
Cost of revenue | 55,085 | 95,672 | 115,787 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,488) | (853) | 72,595 | |||||||
NOPBT Margin | 38.54% | |||||||||
Operating Taxes | (1,905) | 84 | 18,887 | |||||||
Tax Rate | 26.02% | |||||||||
NOPAT | (9,583) | (937) | 53,709 | |||||||
Net income | (7,011) -238.05% | 5,079 -90.94% | 56,064 131.45% | |||||||
Dividends | (232) | (253) | (3,824) | |||||||
Dividend yield | 0.70% | 0.47% | 1.61% | |||||||
Proceeds from repurchase of equity | (1,107) | (8,705) | (6,424) | |||||||
BB yield | 3.33% | 16.10% | 2.71% | |||||||
Debt | ||||||||||
Debt current | 304 | 286 | 289 | |||||||
Long-term debt | 1,234 | 1,533 | 1,814 | |||||||
Deferred revenue | (15,078) | (6,848) | ||||||||
Other long-term liabilities | 69,774 | 75,460 | 69,996 | |||||||
Net debt | (45,751) | (19,927) | (40,329) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,767 | 16,768 | 32,793 | |||||||
CAPEX | (853) | (16,830) | (58,367) | |||||||
Cash from investing activities | (10,762) | (31,203) | (63,040) | |||||||
Cash from financing activities | 942 | 4,993 | 41,843 | |||||||
FCF | 3,376 | (13,701) | (13,481) | |||||||
Balance | ||||||||||
Cash | 47,289 | 49,379 | 42,432 | |||||||
Long term investments | (27,632) | |||||||||
Excess cash | 45,109 | 17,006 | 33,013 | |||||||
Stockholders' equity | 39,016 | 59,150 | 46,685 | |||||||
Invested Capital | 131,583 | 151,668 | 126,448 | |||||||
ROIC | 51.79% | |||||||||
ROCE | 43.65% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 29,937 | 32,962 | 34,245 | |||||||
Price | 1.11 -32.32% | 1.64 -76.33% | 6.93 -35.47% | |||||||
Market cap | 33,230 -38.53% | 54,061 -77.22% | 237,316 -33.65% | |||||||
EV | (12,291) | 34,366 | 197,220 | |||||||
EBITDA | (3,961) | 3,750 | 73,853 | |||||||
EV/EBITDA | 3.10 | 9.16 | 2.67 | |||||||
Interest | 152 | 171 | 227 | |||||||
Interest/NOPBT | 0.31% |