XASEORLA
Market cap1.78bUSD
Dec 23, Last price
5.52USD
1D
-0.90%
1Q
29.58%
IPO
17.95%
Name
Orla Mining Ltd
Chart & Performance
Profile
Orla Mining Ltd. acquires, explores for, and develops mineral properties. The company explores for gold, silver, zinc, lead, and copper deposits. It owns 100% interests in the Camino Rojo project that consists of seven concessions covering an area of 163,129 hectares located in Zacatecas, Mexico; and Cerro Quema project totaling an area of 14,800 hectares located in the Azuero Peninsula, Panama. The company was formerly known as Red Mile Minerals Corp. and changed its name to Orla Mining Ltd. in June 2015. Orla Mining Ltd. was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 237,928 23.13% | 193,230 4,623.30% | 4,091 | |||||||
Cost of revenue | 147,052 | 78,729 | 10,894 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 90,876 | 114,501 | (6,803) | |||||||
NOPBT Margin | 38.19% | 59.26% | ||||||||
Operating Taxes | 34,604 | 32,628 | 1,407 | |||||||
Tax Rate | 38.08% | 28.50% | ||||||||
NOPAT | 56,272 | 81,873 | (8,210) | |||||||
Net income | (27,010) -159.01% | 45,770 -265.32% | (27,685) -15.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 18,434 | 18,719 | 34,442 | |||||||
BB yield | -1.37% | -1.17% | -2.95% | |||||||
Debt | ||||||||||
Debt current | 915 | 45,846 | 25,665 | |||||||
Long-term debt | 92,799 | 106,295 | 138,490 | |||||||
Deferred revenue | 8,176 | 7,500 | ||||||||
Other long-term liabilities | 7,774 | 8,433 | 5,621 | |||||||
Net debt | (3,429) | 54,722 | 139,964 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 54,480 | 95,311 | (24,742) | |||||||
CAPEX | (21,236) | (17,978) | (96,241) | |||||||
Cash from investing activities | (41,728) | (13,356) | (113,266) | |||||||
Cash from financing activities | (11,542) | (5,379) | 85,951 | |||||||
FCF | 283,539 | (65,433) | (173,338) | |||||||
Balance | ||||||||||
Cash | 96,138 | 96,278 | 20,516 | |||||||
Long term investments | 1,006 | 1,141 | 3,675 | |||||||
Excess cash | 85,247 | 87,758 | 23,986 | |||||||
Stockholders' equity | 400,541 | 396,984 | 184,417 | |||||||
Invested Capital | 422,595 | 441,025 | 328,806 | |||||||
ROIC | 13.03% | 21.27% | ||||||||
ROCE | 17.89% | 21.65% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 311,500 | 292,800 | 241,400 | |||||||
Price | 4.32 -21.17% | 5.48 13.46% | 4.83 -29.59% | |||||||
Market cap | 1,345,680 -16.13% | 1,604,544 37.62% | 1,165,962 -21.71% | |||||||
EV | 1,342,251 | 1,659,266 | 1,305,926 | |||||||
EBITDA | 121,112 | 129,731 | (6,649) | |||||||
EV/EBITDA | 11.08 | 12.79 | ||||||||
Interest | 11,299 | 8,382 | 1,416 | |||||||
Interest/NOPBT | 12.43% | 7.32% |