XASENTIP
Market cap30mUSD
Dec 24, Last price
1.34USD
1D
2.62%
1Q
-7.92%
Jan 2017
-60.46%
Name
Network-1 Technologies Inc
Chart & Performance
Profile
Network-1 Technologies, Inc. develops, licenses, and protects intellectual property assets. The company owns 95 patents, including the Cox patent portfolio relating to enabling technology for identifying media content on the Internet; M2M/IoT patent portfolio related to enabling technology for authenticating, provisioning, and using embedded sim cards in next generation IoT, machine-to-machine, and other mobile devices, including smartphones, tablets, and computers; and HFT patent portfolio covering technologies relating to high frequency trading that addresses technological problems associated with speed and latency, and provide critical latency gains in trading systems. Its patents also comprise the Mirror Worlds patent portfolio relating to foundational technologies that enable unified search and indexing, displaying, and archiving of documents in a computer system; and the remote power patent covering the delivery of power over Ethernet cables for the purpose of remotely powering network devices, such as wireless access ports, IP phones, and network-based cameras. The company was formerly known as Network-1 Security Solutions, Inc. and changed its name to Network-1 Technologies, Inc. in October 2013. Network-1 Technologies, Inc. was incorporated in 1990 and is headquartered in New Canaan, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,601 | 36,029 718.28% | ||||||||
Cost of revenue | 4,570 | 4,396 | 16,148 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,969) | (4,396) | 19,881 | |||||||
NOPBT Margin | 55.18% | |||||||||
Operating Taxes | (388) | 607 | 4,460 | |||||||
Tax Rate | 22.43% | |||||||||
NOPAT | (1,581) | (5,003) | 15,421 | |||||||
Net income | (1,457) 112.08% | (687) -104.81% | 14,281 -1,648.92% | |||||||
Dividends | (2,371) | (2,453) | (2,410) | |||||||
Dividend yield | 4.57% | 4.68% | 3.48% | |||||||
Proceeds from repurchase of equity | (966) | (534) | (1,077) | |||||||
BB yield | 1.86% | 1.02% | 1.56% | |||||||
Debt | ||||||||||
Debt current | 46 | 79 | ||||||||
Long-term debt | 23 | 267 | ||||||||
Deferred revenue | (1,161) | |||||||||
Other long-term liabilities | 1,161 | |||||||||
Net debt | (50,647) | (55,345) | (63,274) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 331 | (5,436) | 19,499 | |||||||
CAPEX | (524) | (101) | ||||||||
Cash from investing activities | 6,537 | (22,271) | 2,994 | |||||||
Cash from financing activities | (3,420) | (3,342) | (3,501) | |||||||
FCF | (1,436) | (5,164) | 15,421 | |||||||
Balance | ||||||||||
Cash | 45,467 | 48,439 | 59,623 | |||||||
Long term investments | 5,249 | 7,252 | 3,651 | |||||||
Excess cash | 50,586 | 55,691 | 61,473 | |||||||
Stockholders' equity | (16,754) | (11,830) | (6,202) | |||||||
Invested Capital | 67,492 | 66,997 | 63,409 | |||||||
ROIC | 23.81% | |||||||||
ROCE | 34.42% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 23,791 | 23,826 | 24,531 | |||||||
Price | 2.18 -0.91% | 2.20 -21.99% | 2.82 -23.58% | |||||||
Market cap | 51,865 -1.05% | 52,417 -24.23% | 69,176 -21.92% | |||||||
EV | 1,218 | (2,928) | 5,902 | |||||||
EBITDA | (1,638) | (4,037) | 20,176 | |||||||
EV/EBITDA | 0.73 | 0.29 | ||||||||
Interest | 3,823 | |||||||||
Interest/NOPBT |