Loading...
XASE
NCL
Market cap17mUSD
Jul 28, Last price  
0.18USD
1D
-4.45%
1Q
-49.91%
IPO
-96.92%
Name

Northann Corp

Chart & Performance

D1W1MN
P/E
P/S
1.26
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
14m
-33.33%
13,094,08734,525,34420,957,97213,971,729
Net income
-7m
L
444,099322,682929,059-7,132,573
CFO
-5m
L+28.23%
-897,8994,554,180-3,648,766-4,678,716

Profile

Northann Corp. engages in the manufacture, wholesale, and retail of the 3D printed vinyl flooring panels and other decorative panels in North America, Europe, and internationally. The company offers its products under the Benchwick brand name. Northann Corp. was founded in 2013 and is based in Elk Grove, California.
IPO date
Oct 19, 2023
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
13,972
-33.33%
20,958
-39.30%
Cost of revenue
18,735
18,625
Unusual Expense (Income)
NOPBT
(4,764)
2,333
NOPBT Margin
11.13%
Operating Taxes
14
127
Tax Rate
5.44%
NOPAT
(4,778)
2,206
Net income
(7,133)
-867.72%
929
187.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,966
BB yield
-19.74%
Debt
Debt current
5,721
7,007
Long-term debt
268
466
Deferred revenue
Other long-term liabilities
Net debt
4,761
7,172
Cash flow
Cash from operating activities
(4,679)
(3,649)
CAPEX
(4)
(487)
Cash from investing activities
(151)
Cash from financing activities
5,376
2,779
FCF
(2,915)
(1,055)
Balance
Cash
1,229
251
Long term investments
50
Excess cash
530
Stockholders' equity
(6,063)
1,074
Invested Capital
12,548
9,358
ROIC
28.81%
ROCE
24.94%
EV
Common stock shares outstanding
20,278
23,000
Price
1.49
 
Market cap
30,215
 
EV
34,980
EBITDA
(4,084)
2,932
EV/EBITDA
Interest
2,356
681
Interest/NOPBT
29.17%