Loading...
XASEMSN
Market cap8mUSD
Dec 24, Last price  
0.43USD
1D
0.88%
1Q
-18.27%
Jan 2017
-59.51%
Name

EMERSON RADIO CORP

Chart & Performance

D1W1MN
XASE:MSN chart
P/E
11.68
P/S
0.99
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
-0.82%
Rev. gr., 5y
0.20%
Revenues
9m
+26.38%
320,704,000233,843,000284,399,000223,230,000200,596,000206,960,000200,841,000163,251,000128,396,00077,829,00076,323,00045,751,00021,251,00015,022,0008,982,0006,293,0007,445,0008,206,0007,177,0009,070,000
Net income
766k
P
5,905,00016,630,0003,458,000-9,021,000-4,817,00011,315,00015,918,00010,634,0005,999,0001,317,0001,893,000-968,000-237,000-6,851,000-2,437,000-4,307,000-3,976,000-3,637,000-658,000766,000
CFO
-5m
L+1,607.14%
-9,450,0008,813,000-16,527,00029,499,000-3,029,00026,443,00025,073,000-152,00021,709,000-8,094,0004,466,0006,766,0001,869,000-5,156,000-2,190,000-1,911,000-4,293,000-4,712,000-308,000-5,258,000
Dividend
Sep 10, 20140.7 USD/sh
Earnings
Feb 18, 2025

Profile

Emerson Radio Corp., together with its subsidiaries, designs, sources, imports, markets, and sells various houseware and consumer electronic products under the Emerson brand in the United States and internationally. It offers houseware products, such as microwave ovens, compact refrigerators, wine products, and toaster ovens; audio products, including clock radios, Bluetooth speakers, and wireless charging products; and other products comprising massagers, toothbrushes, and security products. The company also licenses its trademarks to others on a worldwide basis for various products. Emerson Radio Corp. markets its products primarily through mass merchandisers and online marketplaces. The company was founded in 1912 and is headquartered in Parsippany, New Jersey.
IPO date
Aug 31, 1994
Employees
22
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
9,070
26.38%
7,177
-12.54%
8,206
10.22%
Cost of revenue
12,469
9,273
11,646
Unusual Expense (Income)
NOPBT
(3,399)
(2,096)
(3,440)
NOPBT Margin
Operating Taxes
90
(702)
11
Tax Rate
NOPAT
(3,489)
(1,394)
(3,451)
Net income
766
-216.41%
(658)
-81.91%
(3,637)
-8.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
186
280
212
Long-term debt
489
264
618
Deferred revenue
Other long-term liabilities
668
1,202
1,613
Net debt
(19,215)
(24,724)
(24,746)
Cash flow
Cash from operating activities
(5,258)
(308)
(4,712)
CAPEX
(119)
(2)
Cash from investing activities
(119)
25,043
Cash from financing activities
(1,000)
(2)
FCF
(11,121)
1,585
(4,293)
Balance
Cash
19,890
25,268
25,576
Long term investments
Excess cash
19,436
24,909
25,166
Stockholders' equity
(20,366)
(24,442)
(19,772)
Invested Capital
47,643
48,129
48,424
ROIC
ROCE
EV
Common stock shares outstanding
21,043
21,043
21,043
Price
0.53
-1.94%
0.54
-29.59%
0.77
-40.03%
Market cap
11,153
-1.94%
11,374
-29.59%
16,153
-40.03%
EV
(4,752)
(10,040)
(5,283)
EBITDA
(3,374)
(1,891)
(3,226)
EV/EBITDA
1.41
5.31
1.64
Interest
5
10
11
Interest/NOPBT