XASE
MPU
Market cap77mUSD
Jul 22, Last price
2.44USD
1D
1.24%
1Q
159.60%
Name
Mega Matrix Corp
Chart & Performance
Profile
Mega Matrix Corp., together with its subsidiaries, engages in the GameFi business in the metaverse ecosystem. The company offers Ethereum platform to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network. It also provides aircraft advisory and management services. The company was formerly known as AeroCentury Corp. and changed its name to Mega Matrix Corp. in March 2022. Mega Matrix Corp. was incorporated in 1997 and is headquartered in Palo Alto, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 36,184 75,598.74% | 48 -89.34% | 449 -92.87% | |||||||
Cost of revenue | 47,802 | 5,252 | 5,361 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,618) | (5,205) | (4,912) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (275) | 87 | (49) | |||||||
Tax Rate | ||||||||||
NOPAT | (11,343) | (5,292) | (4,864) | |||||||
Net income | (8,883) 118.57% | (4,064) -51.99% | (8,466) -156.65% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,420 | 2,350 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 5,590 | |||||||||
Other long-term liabilities | ||||||||||
Net debt | (10,359) | (4,901) | (10,326) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,121 | (3,001) | (5,856) | |||||||
CAPEX | (46) | |||||||||
Cash from investing activities | (1,885) | (4,832) | (52) | |||||||
Cash from financing activities | 3,505 | 3,700 | 5,791 | |||||||
FCF | (7,012) | (10,302) | (4,864) | |||||||
Balance | ||||||||||
Cash | 8,878 | 3,130 | 10,326 | |||||||
Long term investments | 1,481 | 1,771 | ||||||||
Excess cash | 8,549 | 4,898 | 10,303 | |||||||
Stockholders' equity | (26,297) | (17,422) | (7,448) | |||||||
Invested Capital | 40,405 | 27,822 | 14,392 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 37,999 | 31,323 | 22,988 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (7,019) | (5,205) | (4,801) | |||||||
EV/EBITDA | ||||||||||
Interest | 120 | |||||||||
Interest/NOPBT |