XASEMITQ
Market cap6mUSD
Dec 23, Last price
0.64USD
1D
-5.88%
1Q
12.30%
IPO
-97.33%
Name
Moving Image Technologies Inc
Chart & Performance
Profile
Moving iMage Technologies, Inc., a digital cinema company, designs, manufactures, integrates, installs, and distributes proprietary and custom designed equipment, and other off the shelf cinema products for cinema requirements in the United States and internationally. Its products and services focus on the integration needs associated with the building, modernization, and equipping of motion picture exhibition theatres. The company provides automation systems for digital cinema applications; proprietary rack mount pedestals; in-house designed and assembled suite of products to support boothless theatre designs and alternative auditorium configurations; and in-house designed and assembled lighting products and dimmers, as well as distributes digital cinema projectors and servers. It also offers premium sound systems and enclosures; demand controlled ventilation systems that automatically shuts down projector exhaust fans; and reclining seats and armrests, concession tables and trays, tablet arms, cup holders, and step and aisle lighting products for theaters and other public venues. In addition, the company provides software solutions, such as CineQC, a cinema presence management and remote-control system. Further, it offers custom engineering, systems design, integration and installation, and digital technology services, as well as software solutions for 3D, digital cinema, and audio visual integration; project management and systems design services for theatre upgrades and new theatre builds; furniture, fixture, and equipment services to commercial cinema exhibitors for new construction and remodels; and cinema equipment installations and after-sale maintenance services. The company was founded in 2003 and is based in Fountain Valley, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
Income | ||||||||
Revenues | 20,139 -0.34% | 20,207 10.11% | 18,351 153.22% | |||||
Cost of revenue | 21,696 | 21,228 | 20,113 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (1,557) | (1,021) | (1,762) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 777 | (417) | ||||||
Tax Rate | ||||||||
NOPAT | (1,557) | (1,798) | (1,345) | |||||
Net income | (1,372) -23.69% | (1,798) 93.75% | (928) -27.44% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (530) | (304) | 11,244 | |||||
BB yield | 8.12% | 2.38% | -79.88% | |||||
Debt | ||||||||
Debt current | 302 | 560 | ||||||
Long-term debt | 151 | 582 | ||||||
Deferred revenue | 22 | |||||||
Other long-term liabilities | ||||||||
Net debt | (4,825) | (5,474) | (7,028) | |||||
Cash flow | ||||||||
Cash from operating activities | (796) | 269 | (3,387) | |||||
CAPEX | (12) | (15) | (20) | |||||
Cash from investing activities | (12) | 4,311 | (4,956) | |||||
Cash from financing activities | (530) | (304) | 9,413 | |||||
FCF | (237) | (2,161) | (3,152) | |||||
Balance | ||||||||
Cash | 5,278 | 6,616 | 6,703 | |||||
Long term investments | 325 | |||||||
Excess cash | 4,271 | 5,606 | 6,110 | |||||
Stockholders' equity | (6,255) | (4,883) | (3,085) | |||||
Invested Capital | 12,267 | 13,147 | 12,522 | |||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 10,483 | 10,923 | 10,828 | |||||
Price | 0.62 -46.80% | 1.17 -10.00% | 1.30 | |||||
Market cap | 6,525 -48.95% | 12,780 -9.22% | 14,077 | |||||
EV | 1,700 | 7,306 | 7,049 | |||||
EBITDA | (1,216) | (672) | (1,647) | |||||
EV/EBITDA | ||||||||
Interest | 40 | |||||||
Interest/NOPBT |