XASEMGLD
Market cap66mUSD
Dec 24, Last price
1.65USD
1D
0.00%
1Q
13.82%
Name
Marygold Companies Inc
Chart & Performance
Profile
Concierge Technologies, Inc., through its subsidiaries, engages in investment fund management, beauty products, food products, and security alarm systems businesses in the United States, New Zealand, Australia, and Canada. It also operates as an investment advisor to exchange traded funds and exchange traded products organized as limited partnerships or investment trusts. In addition, the company manufactures and distributes meat pies and related bakery confections to groceries, gasoline convenience stores, and independent retailers, as well as prints specialty wrappers for the food industry; and sells and installs commercial and residential alarm monitoring systems under the Brigadier Security Systems and Elite Security names. Further, it engages in the formulation and wholesale distribution of hair and skin care products under the Original Sprout brand to salons, resorts, grocery stores, health food stores, e-tail sites, and online shopping carts. Additionally, the company engages in the development of a Fintech software application to provide an enhanced mobile banking experience. Concierge Technologies, Inc. was founded in 1996 and is headquartered in San Clemente, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 32,836 -5.85% | 34,877 -7.80% | 37,829 -5.20% | |||||||
Cost of revenue | 31,964 | 28,492 | 32,388 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 872 | 6,384 | 5,441 | |||||||
NOPBT Margin | 2.66% | 18.31% | 14.38% | |||||||
Operating Taxes | (1,379) | 429 | 1,212 | |||||||
Tax Rate | 6.72% | 22.28% | ||||||||
NOPAT | 2,251 | 5,955 | 4,229 | |||||||
Net income | (4,069) -449.26% | 1,165 1.69% | 1,146 -80.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,984 | |||||||||
BB yield | -5.46% | |||||||||
Debt | ||||||||||
Debt current | 935 | 1,014 | 694 | |||||||
Long-term debt | 1,372 | 1,687 | 2,608 | |||||||
Deferred revenue | (89) | (459) | ||||||||
Other long-term liabilities | 307 | (380) | 459 | |||||||
Net debt | (13,207) | (17,440) | (15,179) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,911) | 1,851 | (580) | |||||||
CAPEX | (54) | (95) | (44) | |||||||
Cash from investing activities | (926) | (7,292) | (3,725) | |||||||
Cash from financing activities | (30) | (20) | 2,339 | |||||||
FCF | 16,938 | (11,863) | 3,918 | |||||||
Balance | ||||||||||
Cash | 15,012 | 19,642 | 17,982 | |||||||
Long term investments | 502 | 500 | 500 | |||||||
Excess cash | 13,872 | 18,398 | 16,590 | |||||||
Stockholders' equity | 13,789 | (376) | 642 | |||||||
Invested Capital | 14,452 | 33,921 | 30,098 | |||||||
ROIC | 9.31% | 18.61% | 14.81% | |||||||
ROCE | 3.05% | 18.90% | 17.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 40,396 | 40,404 | 39,035 | |||||||
Price | 1.50 37.61% | 1.09 -22.14% | 1.40 | |||||||
Market cap | 60,594 37.59% | 44,040 -19.41% | 54,648 | |||||||
EV | 47,387 | 8,243 | 23,385 | |||||||
EBITDA | 1,457 | 6,962 | 6,002 | |||||||
EV/EBITDA | 32.52 | 1.18 | 3.90 | |||||||
Interest | 16 | 20 | 32 | |||||||
Interest/NOPBT | 1.83% | 0.31% | 0.58% |