XASELEU
Market cap1.07bUSD
Dec 23, Last price
68.24USD
1D
2.16%
1Q
28.66%
Jan 2017
969.59%
Name
Centrus Energy Corp
Chart & Performance
Profile
Centrus Energy Corp. supplies nuclear fuel and services for the nuclear power industry in the United States, Japan, Belgium, and internationally. The company operates through two segments, Low-Enriched Uranium (LEU) and Technical Solutions. The LEU segment sells separative work units (SWU) component of LEU; SWU and natural uranium components of LEU; and natural uranium for utilities that operate nuclear power plants. The Technical Solutions segment offers technical, manufacturing, engineering, procurement, construction, and operations services to public and private sector customers, including the American Centrifuge engineering and testing activities. The company was formerly known as USEC Inc. and changed its name to Centrus Energy Corp. in September 2014. Centrus Energy Corp. was incorporated in 1998 and is headquartered in Bethesda, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 320,200 8.99% | 293,800 -1.51% | 298,300 20.67% | |||||||
Cost of revenue | 208,100 | 224,600 | 221,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 112,100 | 69,200 | 76,400 | |||||||
NOPBT Margin | 35.01% | 23.55% | 25.61% | |||||||
Operating Taxes | 100 | 15,600 | (39,100) | |||||||
Tax Rate | 0.09% | 22.54% | ||||||||
NOPAT | 112,000 | 53,600 | 115,500 | |||||||
Net income | 84,400 61.69% | 52,200 -61.42% | 135,300 148.71% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 23,200 | 1,700 | (2,300) | |||||||
BB yield | -2.75% | -0.35% | 0.33% | |||||||
Debt | ||||||||||
Debt current | 21,800 | 6,100 | 6,100 | |||||||
Long-term debt | 154,100 | 147,700 | 102,700 | |||||||
Deferred revenue | 46,200 | 45,100 | ||||||||
Other long-term liabilities | 140,100 | 126,700 | 36,100 | |||||||
Net debt | (25,300) | (58,400) | (87,800) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,100 | 20,600 | 50,000 | |||||||
CAPEX | (1,600) | (700) | (1,200) | |||||||
Cash from investing activities | (1,600) | (700) | (1,200) | |||||||
Cash from financing activities | 13,900 | (4,300) | (9,900) | |||||||
FCF | 75,600 | (11,200) | 73,900 | |||||||
Balance | ||||||||||
Cash | 201,200 | 179,900 | 193,800 | |||||||
Long term investments | 32,300 | 2,800 | ||||||||
Excess cash | 185,190 | 197,510 | 181,685 | |||||||
Stockholders' equity | (148,200) | (232,200) | (282,600) | |||||||
Invested Capital | 495,100 | 481,500 | 329,800 | |||||||
ROIC | 22.94% | 13.21% | 38.09% | |||||||
ROCE | 32.31% | 26.37% | 41.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,501 | 14,988 | 13,879 | |||||||
Price | 54.41 67.52% | 32.48 -34.92% | 49.91 115.78% | |||||||
Market cap | 843,409 73.25% | 486,810 -29.72% | 692,701 195.84% | |||||||
EV | 818,109 | 428,410 | 604,901 | |||||||
EBITDA | 119,200 | 78,800 | 85,000 | |||||||
EV/EBITDA | 6.86 | 5.44 | 7.12 | |||||||
Interest | 1,300 | 500 | 100 | |||||||
Interest/NOPBT | 1.16% | 0.72% | 0.13% |