XASE
IOR
Market cap75mUSD
Jul 30, Last price
18.51USD
1D
0.38%
1Q
2.89%
Jan 2017
153.56%
Name
Income Opportunity Realty Investors Inc
Chart & Performance
Profile
Income Opportunity Realty Investors, Inc., a Dallas-based real estate investment company, holds a portfolio of equity real estate in Texas, including undeveloped land. The Company invests in real estate through direct equity ownership and partnerships. For more information, visit the Company's website at www.incomeopp-realty.com.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,299 | 6,602 33.29% | ||||||||
Cost of revenue | 304 | 1,460 | 1,626 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,995 | (1,460) | 4,976 | |||||||
NOPBT Margin | 95.17% | 75.37% | ||||||||
Operating Taxes | (1,236) | 1,609 | 1,045 | |||||||
Tax Rate | 21.00% | |||||||||
NOPAT | 7,231 | (3,069) | 3,931 | |||||||
Net income | 4,651 -33.57% | 7,001 78.10% | 3,931 9.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (802) | (908) | ||||||||
BB yield | 1.09% | 1.63% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 4 | |||||||||
Other long-term liabilities | ||||||||||
Net debt | (9) | (71) | (6) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 713 | 973 | 4 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 27 | 2,970 | ||||||||
Cash from financing activities | (802) | (908) | ||||||||
FCF | 3,293 | (9,097) | 4 | |||||||
Balance | ||||||||||
Cash | 9 | 71 | 6 | |||||||
Long term investments | ||||||||||
Excess cash | 71 | |||||||||
Stockholders' equity | 61,721 | 57,070 | 100,090 | |||||||
Invested Capital | 121,927 | 118,007 | 111,985 | |||||||
ROIC | 6.03% | 3.57% | ||||||||
ROCE | 4.92% | 4.44% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,080 | 4,163 | 4,168 | |||||||
Price | 18.00 34.33% | 13.40 11.57% | 12.01 0.50% | |||||||
Market cap | 73,447 31.68% | 55,778 11.42% | 50,063 0.50% | |||||||
EV | 73,438 | 55,707 | 100,078 | |||||||
EBITDA | 5,995 | (1,460) | 4,976 | |||||||
EV/EBITDA | 12.25 | 20.11 | ||||||||
Interest | 1,631 | |||||||||
Interest/NOPBT | 32.78% |