Loading...
XASE
IAUX
Market cap535mUSD
Jul 22, Last price  
0.66USD
1D
8.68%
1Q
5.20%
IPO
-75.66%
Name

I-80 Gold Corp

Chart & Performance

D1W1MN
P/E
P/S
10.63
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
36.91%
Revenues
50m
-8.33%
86,637,00027,922,00010,463,0000036,958,00054,910,00050,335,000
Net income
-120m
L+84.11%
-251,0003,166,000-8,096,999-2,920,54188,223,000-79,197,000-65,196,000-120,035,000
CFO
-83m
L+51.05%
-7,243,00039,787,00055,528,0004,867,217-13,007,000-45,842,000-54,618,000-82,501,000
Earnings
Aug 11, 2025

Profile

i-80 Gold Corp., a mining company, engages in the exploration, development, and production of gold and silver mineral deposits in the United States. It holds a 100% interest in the Lone Tree property covering an area of approximately 12,000 acres located in Battle Mountain-Eureka, Northern Nevada; Ruby Hill property located in Battle Mountain Trend, Northern Nevada; McCoy-Cove project covering 31,000 acres located in Battle Mountain Trend, Nevada; and Buffalo Mountain property located in Battle Mountain Trend, Northern Nevada as well as controls Granite Creek Project located in Getchell Trend, Northern Nevada. The company was incorporated in 2020 and is headquartered in Reno, Nevada.
IPO date
Apr 13, 2021
Employees
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
50,335
-8.33%
54,910
48.57%
36,958
 
Cost of revenue
86,831
84,799
56,625
Unusual Expense (Income)
NOPBT
(36,496)
(29,889)
(19,667)
NOPBT Margin
Operating Taxes
1,498
(7,792)
(11,833)
Tax Rate
NOPAT
(37,994)
(22,097)
(7,834)
Net income
(120,035)
84.11%
(65,196)
-17.68%
(79,197)
-189.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
123,495
27,693
3,015
BB yield
-70.89%
-5.74%
-0.45%
Debt
Debt current
37,842
31,939
21,288
Long-term debt
153,555
148,907
94,899
Deferred revenue
Other long-term liabilities
70,959
88,244
120,290
Net debt
172,396
120,309
35,024
Cash flow
Cash from operating activities
(82,501)
(54,618)
(45,842)
CAPEX
(39,513)
(50,221)
Cash from investing activities
(1,593)
(42,505)
(54,735)
Cash from financing activities
82,667
65,163
61,427
FCF
24,924
(128,196)
(34,446)
Balance
Cash
19,001
16,277
48,276
Long term investments
44,260
32,887
Excess cash
16,484
57,792
79,315
Stockholders' equity
321,687
426,264
333,412
Invested Capital
586,536
636,447
490,263
ROIC
ROCE
EV
Common stock shares outstanding
359,207
274,057
240,100
Price
0.49
-72.44%
1.76
-37.59%
2.82
 
Market cap
174,215
-63.88%
482,341
-28.76%
677,082
 
EV
346,611
602,649
712,106
EBITDA
(36,496)
(29,889)
(13,483)
EV/EBITDA
Interest
31,565
29,616
17,134
Interest/NOPBT