Loading...
XASEIAUX
Market cap206mUSD
Dec 23, Last price  
0.51USD
1D
-1.98%
1Q
-53.59%
IPO
-81.16%
Name

I-80 Gold Corp

Chart & Performance

D1W1MN
XASE:IAUX chart
P/E
—
P/S
3.76
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
14.48%
Revenues
55m
+48.57%
86,637,00027,922,00010,463,0000036,958,00054,910,000
Net income
-65m
L-17.68%
-251,0003,166,000-8,096,999-2,920,54188,223,000-79,197,000-65,196,000
CFO
-55m
L+19.14%
-7,243,00039,787,00055,528,0004,867,217-13,007,000-45,842,000-54,618,000
Earnings
Mar 10, 2025

Profile

i-80 Gold Corp., a mining company, engages in the exploration, development, and production of gold and silver mineral deposits in the United States. It holds a 100% interest in the Lone Tree property covering an area of approximately 12,000 acres located in Battle Mountain-Eureka, Northern Nevada; Ruby Hill property located in Battle Mountain Trend, Northern Nevada; McCoy-Cove project covering 31,000 acres located in Battle Mountain Trend, Nevada; and Buffalo Mountain property located in Battle Mountain Trend, Northern Nevada as well as controls Granite Creek Project located in Getchell Trend, Northern Nevada. The company was incorporated in 2020 and is headquartered in Reno, Nevada.
URL
https://www.i80gold.com/
IPO date
Apr 13, 2021
Employees
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
54,910
48.57%
36,958
 
Cost of revenue
84,799
56,625
13,801
Unusual Expense (Income)
NOPBT
(29,889)
(19,667)
(13,801)
NOPBT Margin
Operating Taxes
(7,792)
(11,833)
20,053
Tax Rate
NOPAT
(22,097)
(7,834)
(33,854)
Net income
(65,196)
-17.68%
(79,197)
-189.77%
88,223
-3,120.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
27,693
3,015
166,841
BB yield
-5.74%
-0.45%
Debt
Debt current
31,939
21,288
58
Long-term debt
148,907
94,899
41,965
Deferred revenue
92,849
Other long-term liabilities
88,244
120,290
65,372
Net debt
120,309
35,024
(77,795)
Cash flow
Cash from operating activities
(54,618)
(45,842)
(13,007)
CAPEX
(39,513)
(50,221)
(6,015)
Cash from investing activities
(42,505)
(54,735)
(137,586)
Cash from financing activities
65,163
61,427
222,895
FCF
(128,196)
(34,446)
(498,093)
Balance
Cash
16,277
48,276
87,658
Long term investments
44,260
32,887
32,160
Excess cash
57,792
79,315
119,818
Stockholders' equity
426,264
333,412
406,978
Invested Capital
636,447
490,263
486,817
ROIC
ROCE
EV
Common stock shares outstanding
274,057
240,100
238,704
Price
1.76
-37.59%
2.82
 
Market cap
482,341
-28.76%
677,082
 
EV
602,649
712,106
EBITDA
(29,889)
(13,483)
(130,611)
EV/EBITDA
Interest
29,616
17,134
1,177
Interest/NOPBT