XASE
HYLN
Market cap271mUSD
Jul 31, Last price
1.50USD
1D
0.65%
1Q
2.65%
IPO
-84.02%
Name
Hyliion Holdings Corp
Chart & Performance
Profile
Hyliion Holdings Corp. designs, develops, and sells electrified powertrain solutions for the commercial vehicle industry. It also provides battery management systems for hybrid and fully electric vehicle applications; and battery packs. The company was founded in 2015 and is headquartered in Cedar Park, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | |||||||
Revenues | 1,509 124.55% | 672 -68.09% | 2,106 953.00% | ||||
Cost of revenue | 2,924 | 126,567 | 161,136 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (1,415) | (125,895) | (159,030) | ||||
NOPBT Margin | |||||||
Operating Taxes | (5,654) | ||||||
Tax Rate | |||||||
NOPAT | (1,415) | (125,895) | (153,376) | ||||
Net income | (52,048) -57.86% | (123,510) -16.38% | (147,703) 53.78% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (33) | (78) | |||||
BB yield | 0.02% | 0.02% | |||||
Debt | |||||||
Debt current | 2,426 | 1,694 | 347 | ||||
Long-term debt | 11,158 | 14,431 | 14,291 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 203 | 1,515 | |||||
Net debt | (206,145) | (275,239) | (407,138) | ||||
Cash flow | |||||||
Cash from operating activities | (56,738) | (116,962) | (116,877) | ||||
CAPEX | (16,525) | (7,401) | (2,885) | ||||
Cash from investing activities | 59,493 | 18,308 | (22,022) | ||||
Cash from financing activities | (14,327) | (15) | (78) | ||||
FCF | (10,614) | (135,971) | (155,483) | ||||
Balance | |||||||
Cash | 120,145 | 163,178 | 313,208 | ||||
Long term investments | 99,584 | 128,186 | 108,568 | ||||
Excess cash | 219,654 | 291,330 | 421,671 | ||||
Stockholders' equity | (149,794) | (97,746) | 25,764 | ||||
Invested Capital | 400,975 | 412,701 | 406,644 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 174,915 | 181,411 | 175,400 | ||||
Price | 2.61 220.76% | 0.81 -65.23% | 2.34 -62.26% | ||||
Market cap | 456,529 209.27% | 147,614 -64.03% | 410,437 -61.56% | ||||
EV | 250,384 | (127,625) | 3,299 | ||||
EBITDA | 1,732 | (122,384) | (157,803) | ||||
EV/EBITDA | 144.56 | 1.04 | |||||
Interest | 5,673 | ||||||
Interest/NOPBT |