XASEGLDG
Market cap150mUSD
Dec 23, Last price
0.80USD
1D
-4.76%
1Q
-21.57%
Jan 2017
-48.05%
IPO
17.36%
Name
GoldMining Inc
Chart & Performance
Profile
GoldMining Inc., a mineral exploration company, focuses on the acquisition, exploration, and development of gold assets in the Americas. It also operates a diversified portfolio of resource-stage gold and gold-copper projects in Canada, the United States, Brazil, Colombia, and Peru. The company's principal projects include La Mina Gold Project and Titiribi Gold-Copper Project located in Colombia; Whistler Gold-Copper Project located in Alaska, United States; and São Jorge Gold Project located in the State of Pará, northeastern Brazil. The company was formerly known as Brazil Resources Inc. and changed its name to GoldMining Inc. in December 2016. GoldMining Inc. was incorporated in 2009 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 26,040 | 11,867 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (26,040) | (11,867) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4,900 | (1,209) | |||||||
Tax Rate | |||||||||
NOPAT | (30,940) | (10,658) | |||||||
Net income | (28,761) 117.89% | (13,200) -113.15% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 42,941 | 19,079 | |||||||
BB yield | -20.48% | -6.66% | |||||||
Debt | |||||||||
Debt current | 66 | 8,914 | |||||||
Long-term debt | 724 | 414 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,792 | 791 | |||||||
Net debt | (73,408) | (78,014) | |||||||
Cash flow | |||||||||
Cash from operating activities | (21,832) | (10,986) | |||||||
CAPEX | (1,846) | (145) | |||||||
Cash from investing activities | (3,761) | (6,423) | |||||||
Cash from financing activities | 38,994 | 13,910 | |||||||
FCF | (32,374) | (13,007) | |||||||
Balance | |||||||||
Cash | 21,589 | 8,349 | |||||||
Long term investments | 52,609 | 78,993 | |||||||
Excess cash | 74,198 | 87,342 | |||||||
Stockholders' equity | 132,413 | 135,091 | |||||||
Invested Capital | 60,402 | 57,460 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 171,903 | 154,045 | |||||||
Price | 1.22 -34.41% | 1.86 12.05% | |||||||
Market cap | 209,722 -26.80% | 286,524 13.18% | |||||||
EV | 139,484 | 208,510 | |||||||
EBITDA | (25,838) | (11,657) | |||||||
EV/EBITDA | |||||||||
Interest | 1,266 | 1,748 | |||||||
Interest/NOPBT |