Loading...
XASE
EMX
Market cap304mUSD
Jul 11, Last price  
2.82USD
1D
2.55%
1Q
31.78%
Jan 2017
171.15%
Name

EMX Royalty Corp

Chart & Performance

D1W1MN
P/E
P/S
17.50
EPS
Div Yield, %
Shrs. gr., 5y
6.69%
Rev. gr., 5y
84.89%
Revenues
24m
+15.46%
00000001,760,0742,914,1391,935,9211,159,8791,657,1102,272,7051,565,2711,101,6091,159,0702,934,85516,504,00020,615,93323,804,000
Net income
-3m
L-29.03%
006,441,546000000000045,606,6320003,349,000-4,633,000-3,288,000
CFO
7m
-53.87%
0000000000000000016,729,00014,780,8326,818,000
Earnings
Aug 11, 2025

Profile

EMX Royalty Corporation, together with its subsidiaries, engages in the exploring for, and generating royalties from, metals and minerals properties. It explores for gold, silver, platinum, palladium, copper, lead, zinc, nickel, cobalt, volcanogenic massive sulfide, molybdenum, and iron deposits. The company's royalty and exploration portfolio primarily consist of properties in North America, Turkey, Europe, Australia, New Zealand, South America, as well as Sweden, and Norway. The company was formerly known as Eurasian Minerals Inc. and changed its name to EMX Royalty Corporation in July 2017. EMX Royalty Corporation is headquartered in Vancouver, Canada.
IPO date
Nov 28, 1996
Employees
40
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,804
15.46%
20,616
24.91%
16,504
462.34%
Cost of revenue
15,262
12,429
23,138
Unusual Expense (Income)
NOPBT
8,542
8,187
(6,634)
NOPBT Margin
35.88%
39.71%
Operating Taxes
3,730
1,240
4,946
Tax Rate
43.67%
15.15%
NOPAT
4,812
6,947
(11,580)
Net income
(3,288)
-29.03%
(4,633)
-238.34%
3,349
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(5,658)
1,103
10,000
BB yield
2.89%
-0.61%
-4.82%
Debt
Debt current
32,752
3,216
Long-term debt
34,550
37,273
Deferred revenue
(1,485)
Other long-term liabilities
201
1,485
Net debt
(58,694)
(56,743)
(47,769)
Cash flow
Cash from operating activities
6,818
14,781
16,729
CAPEX
(3,500)
(1,183)
Cash from investing activities
6,348
8,827
(19,977)
Cash from financing activities
(6,857)
(12,117)
(526)
FCF
(42,669)
63,042
(1,564)
Balance
Cash
32,118
26,728
25,917
Long term investments
61,126
62,767
62,341
Excess cash
92,054
88,464
87,433
Stockholders' equity
115,480
120,301
123,201
Invested Capital
57,976
64,924
76,257
ROIC
7.83%
9.84%
ROCE
5.63%
5.32%
EV
Common stock shares outstanding
113,076
111,154
109,857
Price
1.73
6.79%
1.62
-14.29%
1.89
-16.74%
Market cap
195,622
8.64%
180,070
-13.27%
207,629
2.62%
EV
136,928
123,327
159,860
EBITDA
8,542
8,187
(6,487)
EV/EBITDA
16.03
15.06
Interest
3,814
5,091
5,247
Interest/NOPBT
44.65%
62.18%