XASEEFSH
Market cap3mUSD
Dec 23, Last price
0.23USD
1D
0.70%
1Q
-89.71%
IPO
-100.00%
Name
1847 Holdings LLC
Chart & Performance
Profile
1847 Holdings LLC, through its subsidiaries, provides home and kitchen appliances, professional services, and construction services in North America. It operates through three segments: Retail and Appliances, Construction, and Automotive Supplies. The Retail and Appliances segment sells home and kitchen appliances, including cooking, refrigeration, laundry clean up, and outdoor products to residential and commercial customers; and provides a range of appliance services, including delivery/installation, in-home service and repair, extended warranties, and financing to homeowners, builders, and designers. The Construction segment engages in construction and sale of custom cabinetry, including kitchen and bath cabinets, doors, door frames, base boards, crown molding, cabinetry, bathroom sinks and cabinets, bookcases, built-in closets, and fireplace mantles. The Automotive Supplies Segment designs and sells horn and safety products, and offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment, and emergency vehicles.1847 Partners LLC serves as the manager of the company. 1847 Holdings LLC was founded in 1948 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 68,682 40.37% | 48,929 59.58% | 30,661 98.48% | |||||||
Cost of revenue | 71,728 | 52,632 | 30,856 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,046) | (3,702) | (195) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 392 | (1,677) | 218 | |||||||
Tax Rate | ||||||||||
NOPAT | (3,438) | (2,025) | (413) | |||||||
Net income | (30,005) 177.78% | (10,802) 190.28% | (3,721) 22.70% | |||||||
Dividends | (106) | (1,846) | (1,033) | |||||||
Dividend yield | 0.00% | 13.29% | ||||||||
Proceeds from repurchase of equity | 8,120 | 4,882 | 23,731 | |||||||
BB yield | -0.35% | -35.16% | ||||||||
Debt | ||||||||||
Debt current | 7,986 | 1,813 | 1,407 | |||||||
Long-term debt | 35,267 | 31,755 | 34,169 | |||||||
Deferred revenue | 24,813 | (27,631,838) | ||||||||
Other long-term liabilities | (24,813) | 27,631,838 | ||||||||
Net debt | 42,209 | 35,021 | 35,780 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (7,540) | (4,131) | (1,068) | |||||||
CAPEX | (241) | (257) | (177) | |||||||
Cash from investing activities | (3,894) | (160) | (15,040) | |||||||
Cash from financing activities | 11,121 | 3,988 | 16,377 | |||||||
FCF | (4,100) | (754) | (2,959) | |||||||
Balance | ||||||||||
Cash | 1,045 | 1,357 | 1,384 | |||||||
Long term investments | (2,810) | (1,588) | ||||||||
Excess cash | ||||||||||
Stockholders' equity | (77,717) | (41,073) | (20,162) | |||||||
Invested Capital | 96,174 | 73,610 | 54,073 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 365,330 | 24 | 12 | |||||||
Price | 6.43 -98.89% | 578.50 | ||||||||
Market cap | 2,350,424 16,828.30% | 13,885 | ||||||||
EV | 2,391,749 | 51,747 | ||||||||
EBITDA | 57 | (1,072) | 895 | |||||||
EV/EBITDA | 41,941.37 | |||||||||
Interest | 11,443 | 4,595 | 1,297 | |||||||
Interest/NOPBT |