XASEDDC
Market cap4mUSD
Dec 23, Last price
0.14USD
1D
-4.86%
1Q
-56.50%
Jan 2017
-98.58%
IPO
-97.37%
Name
DDC Enterprise Ltd
Chart & Performance
Profile
DDC Enterprise Limited provides ready-to-heat, ready-to-cook, and plant-based meal products. It also provides advertising services; and marketplace, advertising, and content distribution and placement services to third-party brands and products. The company was incorporated in 2012 and is based in Sheung Wan, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | |
Income | |||
Revenues | 179,586 -12.47% | 205,179 21.31% | |
Cost of revenue | 248,959 | 294,832 | |
Unusual Expense (Income) | |||
NOPBT | (69,373) | (89,652) | |
NOPBT Margin | |||
Operating Taxes | 3,116 | 817 | |
Tax Rate | |||
NOPAT | (72,489) | (90,469) | |
Net income | (122,026) -73.14% | (454,350) 300.31% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
Debt | |||
Debt current | 120,221 | 85,729 | |
Long-term debt | 92,730 | 58,534 | |
Deferred revenue | 1,387,030 | ||
Other long-term liabilities | 4,162 | 1,176,038 | |
Net debt | 163,708 | 79,020 | |
Cash flow | |||
Cash from operating activities | (37,083) | (91,425) | |
CAPEX | (192) | (179) | |
Cash from investing activities | (445) | (8,357) | |
Cash from financing activities | 51,352 | 115,757 | |
FCF | (54,534) | (46,382) | |
Balance | |||
Cash | 26,802 | 13,494 | |
Long term investments | 22,441 | 51,749 | |
Excess cash | 40,263 | 54,984 | |
Stockholders' equity | (1,487,500) | (1,186,298) | |
Invested Capital | 1,551,268 | 1,295,900 | |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 19,283 | 19,283 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (65,829) | (84,541) | |
EV/EBITDA | |||
Interest | 30,827 | 22,842 | |
Interest/NOPBT |