XASECKX
Market cap25mUSD
Dec 24, Last price
12.65USD
1D
0.56%
1Q
-9.19%
Jan 2017
14.48%
Name
CKX Lands Inc
Chart & Performance
Profile
CKX Lands, Inc. engages in the ownership and management of land in the United States. It operates through three segments: Oil and Gas, Surface, and Timber. The company leases its properties for minerals, such as oil and gas; raising and harvesting timber; and surface uses comprising agriculture, right of ways, and hunting. It owns approximately 13,711 net acres of land consisting of 10,369 net acres of timber lands; 2,253 net acres of agriculture lands; and 895 net acres of marsh lands, as well as 194 net acres of land located in metropolitan areas. The company was formerly known as Calcasieu Real Estate & Oil Co., Inc. and changed its name to CKX Lands, Inc. in May 2005. CKX Lands, Inc. was incorporated in 1930 and is based in Lake Charles, Louisiana.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,486 34.38% | 1,105 48.48% | 745 10.80% | |||||||
Cost of revenue | 1,514 | 2,967 | 707 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (28) | (1,862) | 38 | |||||||
NOPBT Margin | 5.05% | |||||||||
Operating Taxes | 139 | (488) | 264 | |||||||
Tax Rate | 702.51% | |||||||||
NOPAT | (167) | (1,374) | (226) | |||||||
Net income | 143 -110.85% | (1,318) -260.82% | 819 141.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (87) | (177) | ||||||||
BB yield | 0.33% | 0.91% | ||||||||
Debt | ||||||||||
Debt current | (38) | (111) | ||||||||
Long-term debt | 230 | (261) | ||||||||
Deferred revenue | 185 | 230 | 150 | |||||||
Other long-term liabilities | (8,279) | 111 | ||||||||
Net debt | (9,072) | (6,656) | (8,285) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 877 | 414 | (264) | |||||||
CAPEX | (21) | (29) | (23) | |||||||
Cash from investing activities | (391) | (499) | 1,210 | |||||||
Cash from financing activities | (87) | (177) | ||||||||
FCF | (66) | (1,515) | (39) | |||||||
Balance | ||||||||||
Cash | 9,072 | 8,153 | 7,913 | |||||||
Long term investments | (1,305) | |||||||||
Excess cash | 8,998 | 6,793 | 7,875 | |||||||
Stockholders' equity | 15,431 | 22,365 | 25,240 | |||||||
Invested Capital | 9,505 | 2,807 | 8,620 | |||||||
ROIC | ||||||||||
ROCE | 0.23% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,011 | 1,959 | 1,942 | |||||||
Price | 12.96 30.29% | 9.95 | ||||||||
Market cap | 26,070 33.76% | 19,491 | ||||||||
EV | 16,998 | 19,911 | ||||||||
EBITDA | (23) | (1,856) | 40 | |||||||
EV/EBITDA | ||||||||||
Interest | 128 | |||||||||
Interest/NOPBT |