XASE
BMNR
Market cap90mUSD
Jun 10, Last price
6.75USD
Name
Bitmine Immersion Technologies Inc
Chart & Performance
P/E
—
P/S
4.61
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
3m
+413.01%
Net income
-3m
L+33.58%
CFO
-29k
L-96.45%
Profile
Bitmine Immersion Technologies, Inc. operates as a blockchain technology company in the United States. The company engages in hosting third-party equipment used in mining of digital asset coins and tokens, primarily Bitcoin, as well as the self-mining for its own account. It also sells mining equipment to customers and related parties. Bitmine Immersion Technologies, Inc. was founded in 1995 and is based in Atlanta, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | |
| Income | |||||
Revenues | 3,310 413.01% | 645 50.88% | 428 | ||
Cost of revenue | 3,535 | 2,483 | 2,130 | ||
Unusual Expense (Income) | |||||
NOPBT | (224) | (1,838) | (1,703) | ||
NOPBT Margin | |||||
Operating Taxes | (225) | ||||
Tax Rate | |||||
NOPAT | (224) | (1,838) | (1,477) | ||
Net income | (3,293) 33.58% | (2,465) 22.92% | (2,005) 1,200.08% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 1,812 | ||||
BB yield | -4.95% | ||||
| Debt | |||||
Debt current | 1,300 | (233) | |||
Long-term debt | |||||
Deferred revenue | 387 | 252 | |||
Other long-term liabilities | 65 | (1) | |||
Net debt | (499) | 42 | (625) | ||
| Cash flow | |||||
Cash from operating activities | (29) | (810) | (1,629) | ||
CAPEX | (76) | (612) | (2,767) | ||
Cash from investing activities | (68) | (612) | (2,767) | ||
Cash from financing activities | 325 | 1,300 | 4,570 | ||
FCF | 4,813 | (476) | (7,581) | ||
| Balance | |||||
Cash | 499 | 271 | 393 | ||
Long term investments | 987 | ||||
Excess cash | 334 | 1,226 | 371 | ||
Stockholders' equity | (8,219) | (4,926) | (2,462) | ||
Invested Capital | 12,371 | 12,871 | 9,885 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 49,879 | 49,056 | 43,108 | ||
Price | 0.70 -17.65% | 0.85 -62.22% | |||
Market cap | 34,339 -6.28% | 36,642 66.89% | |||
EV | 34,381 | 36,016 | |||
EBITDA | 699 | (1,367) | (1,700) | ||
EV/EBITDA | |||||
Interest | 269 | 97 | 291 | ||
Interest/NOPBT | |||||