XASEAWX
Market cap12mUSD
Dec 23, Last price
3.17USD
1D
-2.76%
1Q
21.46%
Jan 2017
7.46%
Name
Avalon Holdings Corp
Chart & Performance
Profile
Avalon Holdings Corporation provides waste management services to industrial, commercial, municipal, and governmental customers in the United States. It operates in Waste Management Services, and Golf and Related Operations segments. The Waste Management Services segment offers hazardous and nonhazardous waste disposal brokerage and management services; and captive landfill management services, as well as engages in the salt water injection well operations. This segment also provides turnkey services, including daily operations, facilities management, and management reporting; and sells construction mats. The Golf and Related Operations segment operates and manages four golf courses and related clubhouses, a hotel, and a travel agency. Its golf and country club facilities provide swimming pools, fitness centers, tennis courts, dining, and banquet and conference facilities, as well as spa services. The company also owns and operates hotel under the brand of The Grand Resort, which provides various facilities, such as hotel, indoor and outdoor swimming pool, bath, fitness center, restaurants, bars, cigar lounge, salon and spa, banquet and conference facilities, and adjoining tennis center. Avalon Holdings Corporation was founded in 1998 and is headquartered in Warren, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 80,515 -0.82% | 81,180 15.34% | 70,383 19.86% | |||||||
Cost of revenue | 66,735 | 67,217 | 56,832 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,780 | 13,963 | 13,551 | |||||||
NOPBT Margin | 17.11% | 17.20% | 19.25% | |||||||
Operating Taxes | 57 | 94 | 89 | |||||||
Tax Rate | 0.41% | 0.67% | 0.66% | |||||||
NOPAT | 13,723 | 13,869 | 13,462 | |||||||
Net income | (1,775) 81.12% | (980) -149.72% | 1,971 -4,384.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 142 | 358 | ||||||||
BB yield | -1.32% | -2.54% | ||||||||
Debt | ||||||||||
Debt current | 1,168 | 1,042 | 1,827 | |||||||
Long-term debt | 35,922 | 34,533 | 23,197 | |||||||
Deferred revenue | (1,843) | (2,133) | ||||||||
Other long-term liabilities | 100 | 100 | 100 | |||||||
Net debt | 35,903 | 23,525 | 20,074 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,355 | 2,259 | 2,363 | |||||||
CAPEX | (3,897) | (6,393) | (4,424) | |||||||
Cash from investing activities | (3,897) | (6,393) | (4,421) | |||||||
Cash from financing activities | 944 | 11,234 | (1,087) | |||||||
FCF | 12,563 | 12,679 | 12,922 | |||||||
Balance | ||||||||||
Cash | 1,187 | 1,624 | 3,254 | |||||||
Long term investments | 10,426 | 1,696 | ||||||||
Excess cash | 7,991 | 1,431 | ||||||||
Stockholders' equity | (23,106) | (21,062) | (20,224) | |||||||
Invested Capital | 94,330 | 90,512 | 79,323 | |||||||
ROIC | 14.85% | 16.33% | 16.60% | |||||||
ROCE | 19.35% | 19.59% | 22.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,899 | 3,899 | 3,899 | |||||||
Price | 2.39 -13.09% | 2.75 -23.83% | 3.61 38.85% | |||||||
Market cap | 9,319 -13.10% | 10,723 -23.83% | 14,077 39.70% | |||||||
EV | 44,606 | 33,901 | 34,059 | |||||||
EBITDA | 17,606 | 17,446 | 16,663 | |||||||
EV/EBITDA | 2.53 | 1.94 | 2.04 | |||||||
Interest | 2,098 | 1,464 | 1,158 | |||||||
Interest/NOPBT | 15.22% | 10.48% | 8.55% |