XASE
AUST
Market cap17mUSD
Jun 25, Last price
1.35USD
1D
-2.17%
1Q
-2.17%
IPO
-63.71%
Name
Austin Gold Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
0k
CFO
0k
P
Profile
Austin Gold Corp., a gold exploration company, focuses on the exploration and evaluation of mineral property interests in Nevada. The company's principal property the Kelly Creek Project with a mix of 6 patented mining claims and 1,600 unpatented mining claims covering an area of 136.8 square kilometers located in the Kelly Creek Basin, in southeastern Humboldt County, Nevada. Its other projects include the Fourmile Basin Project that comprises 312 unpatented lode mining claims covering approximately 6410 acres located in Nye County; the Lone Mountain Project consisting of 454 unpatented lode mining claims and 6 patented mining claims covering approximately 34.2 square kilometers located near Lone Mountain in Elko County; and the Miller Project with a total of 281 unpatented lode mining claims covering approximately 23.5 square kilometers in Elko County in Nevada. The company was incorporated in 2020 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||||
Revenues | |||||
Cost of revenue | 3,133 | 2,379 | 1,507 | ||
Unusual Expense (Income) | |||||
NOPBT | (3,133) | (2,379) | (1,507) | ||
NOPBT Margin | |||||
Operating Taxes | (649) | ||||
Tax Rate | |||||
NOPAT | (3,133) | (2,379) | (858) | ||
Net income | (419) | ||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 15,019 | ||||
BB yield | -124.51% | ||||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 65 | ||||
Net debt | (7,627) | (9,533) | (12,296) | ||
| Cash flow | |||||
Cash from operating activities | (1,686) | (1,792) | |||
CAPEX | (1,066) | ||||
Cash from investing activities | 1,961 | (12,517) | |||
Cash from financing activities | 13,853 | ||||
FCF | (4,939) | (2,177) | (2,060) | ||
| Balance | |||||
Cash | 7,614 | 9,526 | 12,280 | ||
Long term investments | 12 | 7 | 16 | ||
Excess cash | 7,627 | 9,533 | 12,296 | ||
Stockholders' equity | 13,348 | 18,349 | 14,780 | ||
Invested Capital | 5,786 | 1,795 | 2,484 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 13,272 | 13,272 | 12,782 | ||
Price | 1.26 69.59% | 0.74 -21.59% | 0.94 | ||
Market cap | 16,656 69.59% | 9,821 -18.58% | 12,062 | ||
EV | 9,029 | 288 | (234) | ||
EBITDA | (3,131) | (2,379) | (1,506) | ||
EV/EBITDA | 0.16 | ||||
Interest | 183 | ||||
Interest/NOPBT | |||||