XASEAREN
Market cap65mUSD
Dec 23, Last price
1.37USD
1D
-2.84%
1Q
74.12%
Name
Arena Group Holdings Inc
Chart & Performance
Profile
The Arena Group Holdings, Inc., together with its subsidiaries, operates digital media platform the United States and internationally. The company offers the Platform, a proprietary online publishing platform comprising publishing tools, video platforms, social distribution channels, newsletter technology, machine learning content recommendations, notifications, and other technology. The company was formerly known as TheMaven, Inc. and changed its name to The Arena Group Holdings, Inc. in February 2022. The Arena Group Holdings, Inc. was incorporated in 1990 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 244,203 10.53% | 220,935 16.81% | 189,140 47.73% | |||||||
Cost of revenue | 260,637 | 391,834 | 256,899 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (16,434) | (170,899) | (67,758) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 222 | (1,063) | (1,674) | |||||||
Tax Rate | ||||||||||
NOPAT | (16,656) | (169,836) | (66,084) | |||||||
Net income | (55,582) -17.52% | (67,388) -25.07% | (89,940) 0.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 11,500 | 26,117 | 19,935 | |||||||
BB yield | -21.64% | -13.97% | ||||||||
Debt | ||||||||||
Debt current | 131,491 | 115,008 | 18,106 | |||||||
Long-term debt | 2,386 | 1,143 | 66,317 | |||||||
Deferred revenue | 10,679 | 19,701 | 15,276 | |||||||
Other long-term liabilities | 56 | 18,977 | 28,451 | |||||||
Net debt | 124,593 | 113,787 | 89,409 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (24,772) | (11,304) | (14,729) | |||||||
CAPEX | (3,773) | (5,709) | (5,196) | |||||||
Cash from investing activities | (3,212) | (38,590) | (13,146) | |||||||
Cash from financing activities | 22,895 | 54,869 | 28,191 | |||||||
FCF | (24,583) | (167,753) | (52,669) | |||||||
Balance | ||||||||||
Cash | 9,284 | 13,871 | 9,349 | |||||||
Long term investments | (11,507) | (14,335) | ||||||||
Excess cash | ||||||||||
Stockholders' equity | (378,248) | (322,889) | (238,200) | |||||||
Invested Capital | 461,997 | 424,142 | 312,736 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 22,324 | 17,626 | 11,430 | |||||||
Price | 2.38 -77.57% | 10.61 | ||||||||
Market cap | 53,131 -71.59% | 187,008 | ||||||||
EV | 177,892 | 313,803 | ||||||||
EBITDA | 11,272 | (143,790) | (42,582) | |||||||
EV/EBITDA | 15.78 | |||||||||
Interest | 17,965 | 11,428 | 10,455 | |||||||
Interest/NOPBT |