XAMS
VALUE
Market cap54mUSD
Apr 10, Last price
5.84EUR
1D
-0.02%
1Q
1.72%
Jan 2017
-1.86%
IPO
582.39%
Name
Value8 NV
Chart & Performance
Profile
Value8 N.V. is a private equity firm specializing in growth capital investments in small and medium-sized companies. The firm primarily invests in the food, healthcare, business and financial services, energy, safety and security, water and environment, leisure, luxury products and internet sectors. It typically invests in Western Europe, primarily in the Netherlands, Belgium and France. The firm considers investments in companies with an enterprise value between 5 million ($6.96 million) and 150 million ($208.87 million). The firm prefers to take a seat on the board of directors and seeks to exit the investment through a public listing. Value8 NV was founded in 2008 and is headquartered in Bussum, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,285 -20.90% | 4,153 -0.26% | |||||||
Cost of revenue | 1,494 | 1,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,791 | 2,253 | |||||||
NOPBT Margin | 54.52% | 54.25% | |||||||
Operating Taxes | (129) | ||||||||
Tax Rate | |||||||||
NOPAT | 1,791 | 2,382 | |||||||
Net income | 5,820 -329.95% | (2,531) -113.73% | |||||||
Dividends | (494) | (1,619) | |||||||
Dividend yield | 0.90% | 2.94% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 9,742 | 5,078 | |||||||
Long-term debt | 431 | 2,165 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (51,158) | (79,491) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,286) | (385) | |||||||
CAPEX | |||||||||
Cash from investing activities | 4,612 | ||||||||
Cash from financing activities | (284) | (1,871) | |||||||
FCF | 722 | 3,614 | |||||||
Balance | |||||||||
Cash | 32,996 | 33,752 | |||||||
Long term investments | 28,335 | 52,982 | |||||||
Excess cash | 61,167 | 86,526 | |||||||
Stockholders' equity | 10,097 | 46,322 | |||||||
Invested Capital | 97,018 | 52,817 | |||||||
ROIC | 2.39% | 5.15% | |||||||
ROCE | 1.67% | 2.27% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,604 | 9,713 | |||||||
Price | 5.70 0.71% | 5.66 -12.65% | |||||||
Market cap | 54,742 -0.43% | 54,976 -12.81% | |||||||
EV | 4,121 | (24,103) | |||||||
EBITDA | 1,913 | 2,352 | |||||||
EV/EBITDA | 2.15 | ||||||||
Interest | 305 | ||||||||
Interest/NOPBT | 13.54% |