Loading...
XAMSTOM2
Market cap674mUSD
Dec 20, Last price  
5.01EUR
1D
-7.22%
1Q
-3.47%
Jan 2017
-67.03%
IPO
-81.45%
Name

TomTom NV

Chart & Performance

D1W1MN
XAMS:TOM2 chart
P/E
—
P/S
1.11
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
-3.17%
Revenues
585m
+9.03%
192,429,000720,031,0001,363,758,0001,737,133,0001,674,013,0001,479,660,0001,521,083,0001,273,217,0001,057,134,000963,454,000950,292,0001,006,607,000987,329,000903,392,000686,798,000700,759,000528,185,000506,926,000536,343,000584,760,000
Net income
-21m
L-79.55%
27,717,000142,957,000222,181,000317,242,000-872,585,00086,386,000107,670,000-438,951,000128,724,00019,539,00022,549,00018,122,00011,987,000-203,987,00044,857,000-192,965,000-257,639,000-94,653,000-102,735,000-21,008,000
CFO
33m
P
36,077,00043,085,000291,507,000441,113,000354,103,000340,338,000210,303,000174,175,000166,940,000259,508,000118,629,000118,775,000144,317,000172,822,000228,973,00093,679,000-20,180,00036,783,000-31,408,00032,695,000
Dividend
May 23, 20193.2288 EUR/sh
Earnings
Jan 31, 2025

Profile

TomTom N.V. develops and sells navigation and location-based products and services worldwide. The company operates in two segments, Location Technology and Consumer. It offers standard definition, advanced driver assistance system (ADAS), high definition (HD) maps, and map data, as well as places for map products; traffic and travel information products, including real-time traffic, hazard warning, speed camera, speed profile, road analytics, fuel and weather services, electric vehicle (EV) and parking services, and routing; and navigation products, such as navigation engine, traffic and travel information, navigation user interface, EV routing and range, and maps for automotive. The company also provides AutoStream, a solution that enables fast and efficient map delivery of the TomTom automated driving (AD) and ADAS Maps; RoadCheck, a tool for carmakers to determine when, where, and under what conditions their vehicles can safely activate AD functions; TomTom indigo, a digital cockpit platform; and virtual horizon products. In addition, it offers road analytics solutions, including traffic stats, origin destination analysis, route monitoring, road event reporter, and junction analytics; and shop products, such as navigation devices, accessories, and map updates, as well as support services. The company serves the automotive, fleet management and logistics, mobility and on-demand, road traffic management, and location intelligence industries. TomTom N.V. was founded in 1991 and is headquartered in Amsterdam, the Netherlands.
URL
https://www.tomtom.com/
IPO date
May 16, 2005
Employees
3,800
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
584,760
9.03%
536,343
5.80%
506,926
-4.02%
Cost of revenue
604,768
633,956
600,117
Unusual Expense (Income)
NOPBT
(20,008)
(97,613)
(93,191)
NOPBT Margin
Operating Taxes
7,000
7,940
7,791
Tax Rate
NOPAT
(27,008)
(105,553)
(100,982)
Net income
(21,008)
-79.55%
(102,735)
8.54%
(94,653)
-63.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
(11,692)
4,051
(28,870)
BB yield
1.38%
-0.49%
2.48%
Debt
Debt current
8,272
11,071
13,335
Long-term debt
85,154
64,379
53,343
Deferred revenue
267,059
263,043
259,628
Other long-term liabilities
14,841
18,237
33,484
Net debt
(221,768)
(71,093)
(157,124)
Cash flow
Cash from operating activities
32,695
(31,408)
36,783
CAPEX
(11,857)
(10,166)
(13,274)
Cash from investing activities
(53,554)
(30,774)
(19,978)
Cash from financing activities
(23,458)
(10,318)
(43,655)
FCF
(22,199)
(121,570)
(92,882)
Balance
Cash
315,194
303,729
355,820
Long term investments
(157,186)
(132,018)
Excess cash
285,956
119,726
198,456
Stockholders' equity
(122,426)
(108,036)
(14,655)
Invested Capital
632,627
616,136
614,401
ROIC
ROCE
EV
Common stock shares outstanding
132,427
127,849
127,714
Price
6.39
-1.46%
6.49
-28.81%
9.11
7.94%
Market cap
846,209
2.06%
829,101
-28.74%
1,163,475
5.58%
EV
624,441
758,008
1,006,351
EBITDA
23,608
(40,941)
(19,520)
EV/EBITDA
26.45
Interest
1,949
1,183
1,716
Interest/NOPBT