Loading...
XAMS
TKWY
Market cap4.20bUSD
Apr 09, Last price  
18.89EUR
1D
-0.05%
1Q
49.33%
Jan 2017
-19.62%
IPO
-21.29%
Name

Just Eat Takeaway.com NV

Chart & Performance

D1W1MN
P/E
—
P/S
1.05
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-6.75%
Rev. gr., 5y
53.67%
Revenues
3.56b
-31.02%
22,728,00046,712,00076,736,000111,641,000166,478,000232,314,000415,881,0002,042,000,0004,495,000,0005,561,000,0005,167,000,0003,564,000,000
Net income
-1.64b
L-11.00%
-2,260,000-6,883,000-19,566,000-30,887,000-42,024,000-14,017,000-115,490,000-151,000,000-1,044,000,000-5,667,000,000-1,846,000,000-1,643,000,000
CFO
281m
+124.80%
37,000-3,237,000-3,832,000-3,385,000-36,167,000-2,726,000-63,770,000177,000,000-423,000,000-166,000,000125,000,000281,000,000
Earnings
May 16, 2025

Profile

Just Eat Takeaway.com N.V. operates an online food delivery marketplace. The company focuses on connecting consumers and restaurants through its platforms. It serves in Canada, the United States, Austria, Belgium, Denmark, Germany, Luxembourg, Norway, Poland, Switzerland, Slovakia, the Netherlands, Australia, Bulgaria, France, Israel, Italy, New Zealand, Portugal, Romania, and Spain, as well as through partnerships in Colombia and Brazil. The company was founded in 2000 and is headquartered in Amsterdam, the Netherlands.
URL
https://www.justeattakeaway.com/
IPO date
Sep 30, 2016
Employees
13,775
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,564,000
-31.02%
5,167,000
-7.09%
5,561,000
23.72%
Cost of revenue
2,255,000
4,627,000
5,164,000
Unusual Expense (Income)
NOPBT
1,309,000
540,000
397,000
NOPBT Margin
36.73%
10.45%
7.14%
Operating Taxes
(42,000)
(225,000)
(101,000)
Tax Rate
NOPAT
1,351,000
765,000
498,000
Net income
(1,643,000)
-11.00%
(1,846,000)
-67.43%
(5,667,000)
442.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
(203,000)
(192,000)
5,000
BB yield
7.52%
6.56%
-0.02%
Debt
Debt current
644,000
323,000
68,000
Long-term debt
1,141,000
2,370,000
2,687,000
Deferred revenue
Other long-term liabilities
10,000
27,000
24,000
Net debt
632,000
(3,521,000)
735,000
Cash flow
Cash from operating activities
281,000
125,000
(166,000)
CAPEX
(47,000)
(45,000)
(201,000)
Cash from investing activities
(180,000)
(136,000)
1,214,000
Cash from financing activities
(544,000)
(278,000)
(365,000)
FCF
1,512,000
858,000
504,000
Balance
Cash
1,153,000
1,727,000
2,020,000
Long term investments
4,487,000
Excess cash
974,800
5,955,650
1,741,950
Stockholders' equity
(10,292,000)
(7,533,000)
(8,000)
Invested Capital
16,308,000
15,956,000
10,241,000
ROIC
8.37%
5.84%
3.73%
ROCE
20.38%
6.04%
3.61%
EV
Common stock shares outstanding
204,550
212,460
1,068,842
Price
13.20
-4.21%
13.78
-30.23%
19.75
-59.25%
Market cap
2,700,061
-7.78%
2,927,698
-86.13%
21,109,628
-52.60%
EV
3,323,061
(600,302)
21,836,628
EBITDA
3,209,000
1,072,000
5,565,000
EV/EBITDA
1.04
3.92
Interest
63,000
98,000
85,000
Interest/NOPBT
4.81%
18.15%
21.41%