Loading...
XAMSTKWY
Market cap3.05bUSD
Dec 20, Last price  
14.13EUR
1D
0.86%
1Q
11.88%
Jan 2017
-39.87%
IPO
-41.13%
Name

Just Eat Takeaway.com NV

Chart & Performance

D1W1MN
XAMS:TKWY chart
P/E
—
P/S
0.57
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
37.51%
Rev. gr., 5y
85.97%
Revenues
5.17b
-7.09%
22,728,00046,712,00076,736,000111,641,000163,346,000232,314,000415,881,0002,042,000,0004,495,000,0005,561,000,0005,167,000,000
Net income
-1.85b
L-67.43%
-2,260,000-6,883,000-19,566,000-30,887,000-42,024,000-14,017,000-115,490,000-170,000,000-1,031,000,000-5,667,000,000-1,846,000,000
CFO
125m
P
37,000-3,237,000-3,832,000-3,385,000-36,167,000-2,726,000-63,770,000178,000,000-423,000,000-166,000,000125,000,000
Earnings
Jan 15, 2025

Profile

Just Eat Takeaway.com N.V. operates an online food delivery marketplace. The company focuses on connecting consumers and restaurants through its platforms. It serves in Canada, the United States, Austria, Belgium, Denmark, Germany, Luxembourg, Norway, Poland, Switzerland, Slovakia, the Netherlands, Australia, Bulgaria, France, Israel, Italy, New Zealand, Portugal, Romania, and Spain, as well as through partnerships in Colombia and Brazil. The company was founded in 2000 and is headquartered in Amsterdam, the Netherlands.
URL
https://www.justeattakeaway.com/
IPO date
Sep 30, 2016
Employees
13,775
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,167,000
-7.09%
5,561,000
23.72%
4,495,000
120.13%
Cost of revenue
4,694,000
6,989,000
5,979,000
Unusual Expense (Income)
NOPBT
473,000
(1,428,000)
(1,484,000)
NOPBT Margin
9.15%
Operating Taxes
(225,000)
(101,000)
(8,000)
Tax Rate
NOPAT
698,000
(1,327,000)
(1,476,000)
Net income
(1,846,000)
-67.43%
(5,667,000)
449.66%
(1,031,000)
506.47%
Dividends
Dividend yield
Proceeds from repurchase of equity
(192,000)
(10,000)
(45,000)
BB yield
6.56%
0.24%
0.51%
Debt
Debt current
392,000
68,000
64,000
Long-term debt
2,370,000
2,507,000
2,750,000
Deferred revenue
751,000
311,000
316,000
Other long-term liabilities
778,000
24,000
81,000
Net debt
(3,449,000)
551,000
(23,000)
Cash flow
Cash from operating activities
125,000
(166,000)
(423,000)
CAPEX
(45,000)
(201,000)
(151,000)
Cash from investing activities
(136,000)
1,214,000
(106,000)
Cash from financing activities
(278,000)
(365,000)
1,312,000
FCF
791,000
(1,321,000)
(1,891,000)
Balance
Cash
1,724,000
2,020,000
1,320,000
Long term investments
4,487,000
4,000
1,517,000
Excess cash
5,952,650
1,745,950
2,612,250
Stockholders' equity
(7,533,000)
(5,907,000)
(606,000)
Invested Capital
16,016,000
16,140,000
16,309,000
ROIC
4.34%
ROCE
5.25%
EV
Common stock shares outstanding
212,460
213,726
183,829
Price
13.78
-30.23%
19.75
-59.25%
48.47
-47.54%
Market cap
2,927,698
-30.64%
4,221,097
-52.63%
8,910,172
-31.33%
EV
(528,302)
4,764,097
8,879,172
EBITDA
1,005,000
(903,000)
(1,103,000)
EV/EBITDA
Interest
98,000
85,000
76,000
Interest/NOPBT
20.72%