Loading...
XAMSSHELL
Market cap189bUSD
Dec 20, Last price  
29.20EUR
1D
-0.51%
1Q
-5.19%
Jan 2017
12.35%
IPO
15.46%
Name

Shell PLC

Chart & Performance

D1W1MN
XAMS:SHELL chart
P/E
9.81
P/S
0.63
EPS
3.10
Div Yield, %
4.61%
Shrs. gr., 5y
-4.02%
Rev. gr., 5y
-4.92%
Revenues
316.62b
-16.97%
338,756,000,000306,731,000,000318,845,000,000355,782,000,000458,361,000,000285,129,000,000378,152,000,000470,171,000,000467,153,000,000451,235,000,000421,105,000,000264,960,000,000233,591,000,000305,179,000,000388,379,000,000344,877,000,000180,543,000,000261,504,000,000381,314,000,000316,620,000,000
Net income
19.36b
-54.24%
18,539,998,47325,311,000,00025,442,000,00031,331,000,00026,277,000,00012,518,000,00020,127,000,00030,826,000,00026,712,000,00016,371,000,00014,874,000,0001,939,000,0004,575,000,00012,977,000,00023,352,000,00015,842,000,000-21,533,000,00020,101,000,00042,309,000,00019,359,000,000
CFO
51.87b
-24.18%
21,498,000,63328,739,000,00030,578,000,00033,382,000,00033,145,000,00021,488,000,00027,350,000,00036,771,000,00046,140,000,00040,440,000,00045,044,000,00029,810,000,00020,615,000,00035,650,000,00053,085,000,00042,179,000,00034,105,000,00045,105,000,00068,413,000,00051,874,000,000
Dividend
Aug 15, 20240.344 EUR/sh
Earnings
Jan 28, 2025

Profile

Shell plc operates as an energy and petrochemical company Europe, Asia, Oceania, Africa, the United States, and Rest of the Americas. The company operates through Integrated Gas, Upstream, Marketing, Chemicals and Products, and Renewables and Energy Solutions segments. It explores for and extracts crude oil, natural gas, and natural gas liquids; markets and transports oil and gas; produces gas-to-liquids fuels and other products; and operates upstream and midstream infrastructure necessary to deliver gas to market. The company also markets and trades natural gas, liquefied natural gas (LNG), crude oil, electricity, carbon-emission rights; and markets and sells LNG as a fuel for heavy-duty vehicles and marine vessels. In addition, it trades in and refines crude oil and other feed stocks, such ase low-carbon fuels, lubricants, bitumen, sulphur, gasoline, diesel, heating oil, aviation fuel, and marine fuel; produces and sells petrochemicals for industrial use; and manages oil sands activities. Further, the company produces base chemicals comprising ethylene, propylene, and aromatics, as well as intermediate chemicals, such as styrene monomer, propylene oxide, solvents, detergent alcohols, ethylene oxide, and ethylene glycol. Additionally, it generates electricity through wind and solar resources; produces and sells hydrogen; and provides electric vehicle charging services, as well as electricity storage. The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022. Shell plc was founded in 1907 and is headquartered in London, the United Kingdom.
URL
https://www.shell.com/
IPO date
Jul 20, 2005
Employees
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
316,620,000
-16.97%
381,314,000
45.82%
261,504,000
44.84%
Cost of revenue
252,843,000
316,493,000
237,799,000
Unusual Expense (Income)
NOPBT
63,777,000
64,821,000
23,705,000
NOPBT Margin
20.14%
17.00%
9.06%
Operating Taxes
12,991,000
21,941,000
9,199,000
Tax Rate
20.37%
33.85%
38.81%
NOPAT
50,786,000
42,880,000
14,506,000
Net income
19,359,000
-54.24%
42,309,000
110.48%
20,101,000
-193.35%
Dividends
(8,393,000)
(7,405,000)
(6,253,000)
Dividend yield
8.28%
7.55%
8.30%
Proceeds from repurchase of equity
(15,506,000)
(19,030,000)
(5,731,000)
BB yield
15.30%
19.40%
7.60%
Debt
Debt current
9,931,000
9,001,000
8,218,000
Long-term debt
99,319,000
102,437,000
108,375,000
Deferred revenue
235,000
253,000
40,091,000
Other long-term liabilities
35,484,000
37,883,000
1,000
Net debt
42,773,000
67,830,000
46,416,000
Cash flow
Cash from operating activities
51,874,000
68,413,000
45,105,000
CAPEX
(22,993,000)
(22,600,000)
(19,000,000)
Cash from investing activities
(17,734,000)
(22,448,000)
(4,760,000)
Cash from financing activities
(38,235,000)
(41,954,000)
(34,664,000)
FCF
54,748,000
30,254,000
27,768,000
Balance
Cash
38,774,000
40,246,000
36,971,000
Long term investments
27,703,000
3,362,000
33,206,000
Excess cash
50,646,000
24,542,300
57,101,800
Stockholders' equity
225,506,000
172,192,000
157,028,000
Invested Capital
254,741,000
285,117,700
244,148,200
ROIC
18.81%
16.20%
5.94%
ROCE
19.88%
19.89%
7.55%
EV
Common stock shares outstanding
3,399,900
3,705,250
3,903,400
Price
29.80
12.54%
26.48
37.13%
19.31
32.17%
Market cap
101,317,020
3.26%
98,115,020
30.17%
75,374,654
32.36%
EV
145,845,020
184,391,020
143,694,654
EBITDA
87,538,000
87,214,000
50,626,000
EV/EBITDA
1.67
2.11
2.84
Interest
3,909,000
3,181,000
3,607,000
Interest/NOPBT
6.13%
4.91%
15.22%