XAMSPORF
Market cap11mUSD
Dec 20, Last price
11.20EUR
1D
-2.61%
Jan 2017
26.55%
Name
PORCELEYNE FLES
Chart & Performance
Profile
B.V. Delftsch Aardewerkfabriek ''De Porceleyne Fles Anno 1653'' produces and sells Delft Blue decorative pottery and modern pottery in the Netherlands. The company offers its products portfolio under the Royal Leerdam Crystal brand. B.V. Delftsch Aardewerkfabriek 'De Porceleyne Fles Anno 1653' was founded in 1653 and is based in Delft, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,398 18.28% | 7,100 43.84% | 4,936 26.34% | |||||||
Cost of revenue | 6,654 | 1,374 | 1,108 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,744 | 5,726 | 3,828 | |||||||
NOPBT Margin | 20.77% | 80.65% | 77.55% | |||||||
Operating Taxes | 33 | 140 | (125) | |||||||
Tax Rate | 1.89% | 2.44% | ||||||||
NOPAT | 1,711 | 5,586 | 3,953 | |||||||
Net income | 147 -71.06% | 508 -5.05% | 535 -357.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 760 | 777 | 585 | |||||||
Long-term debt | 15,754 | 16,785 | 15,592 | |||||||
Deferred revenue | (265) | (255) | ||||||||
Other long-term liabilities | 363 | 388 | 36 | |||||||
Net debt | 16,411 | (7,243) | (8,446) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,584 | 1,777 | 1,499 | |||||||
CAPEX | (415) | (2,675) | (805) | |||||||
Cash from investing activities | (2,443) | (5,876) | (2,698) | |||||||
Cash from financing activities | (1,302) | 1,336 | 1,439 | |||||||
FCF | 7,011 | 3,354 | 3,961 | |||||||
Balance | ||||||||||
Cash | 103 | 1,264 | 4,027 | |||||||
Long term investments | 23,541 | 20,596 | ||||||||
Excess cash | 24,450 | 24,376 | ||||||||
Stockholders' equity | 9,588 | 9,917 | 8,851 | |||||||
Invested Capital | 34,258 | 24,809 | 23,374 | |||||||
ROIC | 5.79% | 23.19% | 17.48% | |||||||
ROCE | 5.09% | 16.36% | 11.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 999 | 956 | 956 | |||||||
Price | 12.00 -4.00% | 12.50 | ||||||||
Market cap | 11,993 0.40% | 11,945 | ||||||||
EV | 29,136 | 5,402 | ||||||||
EBITDA | 2,657 | 6,530 | 4,564 | |||||||
EV/EBITDA | 10.97 | 0.83 | ||||||||
Interest | 394 | 331 | 293 | |||||||
Interest/NOPBT | 22.59% | 5.78% | 7.65% |