XAMS
NN
Market cap13bUSD
Apr 09, Last price
45.36EUR
1D
-2.79%
1Q
8.86%
Jan 2017
40.87%
IPO
101.60%
Name
NN Group NV
Chart & Performance
P/E
10.35
P/S
1.11
EPS
4.38
Div Yield, %
7.41%
Shrs. gr., 5y
-3.76%
Rev. gr., 5y
-12.26%
Revenues
10.97b
-29.40%
Net income
1.17b
+145.70%
CFO
62m
P
Dividend
May 19, 20250 EUR/sh
Earnings
May 23, 2025
Profile
NN Group N.V., a financial services company, primarily provides life insurance products in the Netherlands and internationally. The company operates through Netherlands Life, Netherlands Non-life, Insurance Europe, Japan Life, Banking, and Other segments. It offers group and individual life insurance, and pension products; non-life insurance products, including motor, fire, liability, transport, travel, and disability and accident insurance; employee benefits, and health insurance products; corporate-owned life insurance products; and single premium variable annuity individual life insurance products. The company also provides banking services, including mortgage loans, online savings accounts, bank annuities, consumer lending, and retail investment products, as well as administration and management services; reinsurance services; and retirement products and services. It offers its products to individuals, small and medium-sized enterprises, retail customers, and institutional customers directly, as well as through tied agents, bancassurance partners, brokers, and direct channels. The company was formerly known as ING Insurance Topholding N.V. and changed its name to NN Group N.V. in March 2014. NN Group N.V. was founded in 1845 and is headquartered in the Hague, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | ||||||||||
Revenues | 10,974,000 -29.40% | 15,544,000 -24.18% | ||||||||
Cost of revenue | 16,398,000 | 322,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,424,000) | 15,222,000 | ||||||||
NOPBT Margin | 97.93% | |||||||||
Operating Taxes | 348,000 | 85,000 | ||||||||
Tax Rate | 0.56% | |||||||||
NOPAT | (5,772,000) | 15,137,000 | ||||||||
Net income | 1,172,000 145.70% | 477,000 -85.45% | ||||||||
Dividends | (499,000) | (536,000) | ||||||||
Dividend yield | 5.03% | 2.38% | ||||||||
Proceeds from repurchase of equity | (632,000) | |||||||||
BB yield | 6.37% | |||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 11,529,000 | 14,333,000 | 15,656,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (12,293,000) | 173,011,000 | (14,994,000) | |||||||
Net debt | (294,420,000) | (158,748,000) | (164,206,000) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | 62,000 | (8,182,000) | ||||||||
CAPEX | (38,000) | |||||||||
Cash from investing activities | 4,533,000 | 6,075,000 | ||||||||
Cash from financing activities | (2,986,000) | 1,764,000 | ||||||||
FCF | 75,000 | (5,750,000) | 15,152,000 | |||||||
| Balance | ||||||||||
Cash | 112,978,000 | 8,207,000 | 88,563,000 | |||||||
Long term investments | 192,971,000 | 164,874,000 | 91,299,000 | |||||||
Excess cash | 305,949,000 | 172,532,300 | 179,084,800 | |||||||
Stockholders' equity | 117,000 | 113,000 | 5,975,000 | |||||||
Invested Capital | 209,494,000 | 208,828,000 | 210,455,000 | |||||||
ROIC | 6.68% | |||||||||
ROCE | 7.02% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 277,500 | 591,400 | ||||||||
Price | 42.07 17.68% | 35.75 -6.32% | 38.16 -19.85% | |||||||
Market cap | 9,920,625 -56.04% | 22,567,824 -23.37% | ||||||||
EV | (148,748,375) | (141,575,176) | ||||||||
EBITDA | (5,272,000) | 15,368,000 | ||||||||
EV/EBITDA | 28.21 | |||||||||
Interest | 612,000 | |||||||||
Interest/NOPBT | 4.02% | |||||||||