XAMSMT
Market cap18bUSD
Dec 20, Last price
22.26EUR
1D
-0.89%
1Q
3.58%
Jan 2017
5.75%
Name
ArcelorMittal SA
Chart & Performance
Profile
ArcelorMittal S.A., together with its subsidiaries, operates as integrated steel and mining companies in Europe, North and South America, Asia, and Africa. Its principal steel products include semi-finished flat products, including slabs; finished flat products comprising plates, hot- and cold-rolled coils and sheets, hot-dipped and electro-galvanized coils and sheets, tinplate, and color coated coils and sheets; semi-finished long products, which includes blooms and billets; finished long products, including bars, wire-rods, structural sections, rails, sheet piles, and wire-products; and seamless and welded pipes and tubes. The company's principal mining products comprise iron ore lumps, fines, concentrates, pellets, and sinter feeds; and coking and thermal coal, and pulverized coal injections. It sells its products to various customers in the automotive, appliance, engineering, construction, energy, and machinery industries through a centralized marketing organization, as well as distributors. The company has iron ore mining activities in Brazil, Bosnia, Canada, Kazakhstan, Liberia, Mexico, South Africa, and Ukraine; and coal mining activities in Kazakhstan. ArcelorMittal S.A. was founded in 1976 and is headquartered in Luxembourg City, Luxembourg.
IPO date
Feb 18, 2002
Employees
154,352
Domiciled in
LU
Incorporated in
LU
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 68,275,000 -14.49% | 79,844,000 4.27% | 76,571,000 43.74% | |||||||
Cost of revenue | 63,837,000 | 67,595,000 | 57,607,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,438,000 | 12,249,000 | 18,964,000 | |||||||
NOPBT Margin | 6.50% | 15.34% | 24.77% | |||||||
Operating Taxes | 238,000 | 1,717,000 | (2,460,000) | |||||||
Tax Rate | 5.36% | 14.02% | ||||||||
NOPAT | 4,200,000 | 10,532,000 | 21,424,000 | |||||||
Net income | 919,000 -90.12% | 9,302,000 -54.59% | 20,485,000 -3,644.12% | |||||||
Dividends | (369,000) | (332,000) | (312,000) | |||||||
Dividend yield | 1.70% | 1.48% | 1.00% | |||||||
Proceeds from repurchase of equity | (1,208,000) | (2,937,000) | (9,928,000) | |||||||
BB yield | 5.57% | 13.07% | 31.83% | |||||||
Debt | ||||||||||
Debt current | 2,312,000 | 2,583,000 | 1,913,000 | |||||||
Long-term debt | 9,515,000 | 10,123,000 | 7,368,000 | |||||||
Deferred revenue | 233,000 | 92,000 | 105,000 | |||||||
Other long-term liabilities | 5,046,000 | 4,734,000 | 6,039,000 | |||||||
Net debt | (6,450,000) | (7,473,000) | (5,409,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,645,000 | 10,203,000 | 9,905,000 | |||||||
CAPEX | (4,613,000) | (3,468,000) | (3,008,000) | |||||||
Cash from investing activities | (5,848,000) | (4,483,000) | (340,000) | |||||||
Cash from financing activities | (3,666,000) | (477,000) | (10,898,000) | |||||||
FCF | 2,206,000 | 10,865,000 | 13,657,000 | |||||||
Balance | ||||||||||
Cash | 7,686,000 | 9,414,000 | 4,371,000 | |||||||
Long term investments | 10,591,000 | 10,765,000 | 10,319,000 | |||||||
Excess cash | 14,863,250 | 16,186,800 | 10,861,450 | |||||||
Stockholders' equity | 29,732,000 | 25,420,000 | 21,218,000 | |||||||
Invested Capital | 57,164,750 | 55,561,200 | 53,761,550 | |||||||
ROIC | 7.45% | 19.27% | 39.43% | |||||||
ROCE | 5.96% | 16.46% | 28.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 845,000 | 914,000 | 1,108,000 | |||||||
Price | 25.67 4.43% | 24.58 -12.68% | 28.15 49.10% | |||||||
Market cap | 21,691,150 -3.45% | 22,466,120 -27.97% | 31,190,200 44.91% | |||||||
EV | 17,348,150 | 17,431,120 | 28,019,200 | |||||||
EBITDA | 7,113,000 | 15,855,000 | 21,269,000 | |||||||
EV/EBITDA | 2.44 | 1.10 | 1.32 | |||||||
Interest | 715,000 | 213,000 | 278,000 | |||||||
Interest/NOPBT | 16.11% | 1.74% | 1.47% |