XAMSMORE
Market cap33mUSD
Dec 20, Last price
0.52EUR
1D
0.00%
1Q
-0.96%
Jan 2017
-77.80%
Name
Morefield Group NV
Chart & Performance
Profile
Morefield Group N.V. does not have significant operations. Previously, it was involved in the external professionals hiring activities. The company was formerly known as HeadFirst Source Group N.V. and changed its name to Morefield Group N.V. in January 2019. The company was founded in 1999 and is based in Willemstad, CuraƧao.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 92,680 545.94% | 14,348 | ||||||||
Cost of revenue | 83,169 | 4,188 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,511 | 10,160 | ||||||||
NOPBT Margin | 10.26% | 70.81% | ||||||||
Operating Taxes | 2,380 | 520 | (538) | |||||||
Tax Rate | 25.02% | 5.12% | ||||||||
NOPAT | 7,131 | 9,640 | 538 | |||||||
Net income | 5,301 139.54% | 2,213 123.76% | 989 684.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 125 | |||||||||
BB yield | -1.54% | |||||||||
Debt | ||||||||||
Debt current | 8,956 | 13,282 | ||||||||
Long-term debt | 22,433 | 27,050 | 1,971 | |||||||
Deferred revenue | (33) | |||||||||
Other long-term liabilities | 20 | 33 | ||||||||
Net debt | 26,059 | 35,225 | (2,121) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,468 | 2,707 | (65) | |||||||
CAPEX | (10,951) | (1,530) | ||||||||
Cash from investing activities | (10,801) | (1,418) | ||||||||
Cash from financing activities | (5,038) | (888) | 55 | |||||||
FCF | 6,789 | (23,586) | 538 | |||||||
Balance | ||||||||||
Cash | 5,098 | 5,107 | 4,092 | |||||||
Long term investments | 232 | |||||||||
Excess cash | 696 | 4,390 | 4,092 | |||||||
Stockholders' equity | (25,088) | 7,314 | 2,015 | |||||||
Invested Capital | 65,423 | 35,984 | 2,031 | |||||||
ROIC | 14.06% | 50.72% | 34.97% | |||||||
ROCE | 23.58% | 25.14% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 70,000 | 25,733 | 16,704 | |||||||
Price | 0.42 32.91% | 0.32 -0.63% | 0.32 32.50% | |||||||
Market cap | 29,400 261.56% | 8,131 53.08% | 5,312 77.68% | |||||||
EV | 56,488 | 82,378 | 34,050 | |||||||
EBITDA | 17,853 | 10,968 | ||||||||
EV/EBITDA | 3.16 | 7.51 | ||||||||
Interest | 1,980 | 357 | 110 | |||||||
Interest/NOPBT | 20.82% | 3.51% |