Loading...
XAMS
INPST
Market cap7.54bUSD
Jul 18, Last price  
13.04EUR
1D
1.09%
1Q
-6.79%
IPO
-33.97%
Name

InPost SA

Chart & Performance

D1W1MN
P/E
22.05
P/S
2.52
EPS
2.51
Div Yield, %
—
Shrs. gr., 5y
0.08%
Rev. gr., 5y
54.71%
Revenues
10.92b
+23.48%
281,925,000347,324,000604,068,000290,954,000502,978,000482,500,000726,200,0001,232,000,0002,517,800,0004,581,900,0007,060,200,0008,843,700,00010,919,800,000
Net income
1.25b
+92.66%
53,122,00023,582,000-9,471,00031,096,000-89,768,000-211,800,000-14,800,00050,800,000350,200,000491,600,000456,400,000647,400,0001,247,300,000
CFO
2.96b
+42.46%
5,963,0002,341,000-154,964,00061,608,000-54,636,000-43,800,000-18,900,000292,800,000742,600,0001,100,000,0001,346,400,0002,075,800,0002,957,100,000
Earnings
Sep 04, 2025

Profile

InPost S.A., together with its subsidiaries, operates as an out-of-home e-commerce enablement platform providing parcel locker services in Europe. It operates through four segments: APM (automated parcel machines), To-Door, Mondial Relay, and International Other. The APM segment focuses on the delivery of parcels to automated parcel machines. The To-Door segment delivers parcels using door-to-door couriers. The Mondial Relay segment delivers parcels to automated parcel machines; and operates pick-up drop-off (PUDO) points in France, Spain, Belgium, Netherlands, and Portugal. The International Other segment delivers parcels to automated parcel machines in the United Kingdom and Italy. The company also provides fulfilment services, including comprehensive warehousing, packaging, and logistics services to e-commerce merchants; operates self-service parcel dispatch and collection points; and e-Grocery, a delivery service for food and FMCG products through InPost Fresh app to dedicated machines and to the recipient. As of December 31, 2021, it handled 517 million parcel deliveries, and installed approximately 2.4 million lockers across its network of 16,445 APMs. The company also had approximately 38,000 integrated merchants and 8 million active mobile users on its mobile application. InPost S.A. was founded in 1999 and is based in Luxembourg, Luxembourg.
URL
https://www.inpost.eu/
IPO date
Jan 27, 2021
Employees
6,130
Domiciled in
LU
Incorporated in
LU

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,919,800
23.48%
8,843,700
25.26%
7,060,200
54.09%
Cost of revenue
441,100
6,089,500
4,235,000
Unusual Expense (Income)
NOPBT
10,478,700
2,754,200
2,825,200
NOPBT Margin
95.96%
31.14%
40.02%
Operating Taxes
385,600
284,600
212,300
Tax Rate
3.68%
10.33%
7.51%
NOPAT
10,093,100
2,469,600
2,612,900
Net income
1,247,300
92.66%
647,400
41.85%
456,400
-7.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
(196,000)
(12,100)
BB yield
2.36%
0.31%
Debt
Debt current
1,295,700
751,800
891,100
Long-term debt
9,155,900
7,688,200
7,452,000
Deferred revenue
1,000
1,100
Other long-term liabilities
11,900
312,500
15,200
Net debt
9,595,200
7,661,100
7,910,300
Cash flow
Cash from operating activities
2,957,100
2,075,800
1,346,400
CAPEX
(1,173,800)
(881,400)
(1,115,700)
Cash from investing activities
(1,731,700)
(1,274,800)
(1,115,700)
Cash from financing activities
(1,018,800)
(681,400)
(285,900)
FCF
8,411,500
1,809,800
1,465,800
Balance
Cash
780,500
567,400
432,800
Long term investments
75,900
211,500
Excess cash
310,410
336,715
79,790
Stockholders' equity
2,821,000
36,952,100
914,700
Invested Capital
9,914,690
7,918,185
7,050,910
ROIC
113.20%
33.00%
41.13%
ROCE
98.59%
33.36%
38.06%
EV
Common stock shares outstanding
502,058
499,741
500,000
Price
16.51
31.87%
12.52
58.92%
7.88
-25.67%
Market cap
8,288,975
32.48%
6,256,758
58.84%
3,939,000
-25.67%
EV
17,884,175
49,305,858
47,408,700
EBITDA
11,968,900
3,903,300
3,797,500
EV/EBITDA
1.49
12.63
12.48
Interest
366,000
369,600
292,800
Interest/NOPBT
3.49%
13.42%
10.36%