Loading...
XAMSINPST
Market cap8.43bUSD
Dec 20, Last price  
16.16EUR
1D
-0.80%
1Q
-5.50%
IPO
-18.18%
Name

InPost SA

Chart & Performance

D1W1MN
XAMS:INPST chart
P/E
53.14
P/S
3.89
EPS
1.29
Div Yield, %
0.00%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
64.86%
Revenues
8.84b
+25.26%
281,925,000347,324,000604,068,000290,954,000502,978,000482,500,000726,200,0001,232,000,0002,517,800,0004,581,900,0007,060,200,0008,843,700,000
Net income
647m
+41.85%
53,122,00023,582,000-9,471,00031,096,000-89,768,000-211,800,000-14,800,00050,800,000350,200,000491,600,000456,400,000647,400,000
CFO
2.08b
+54.17%
5,963,0002,341,000-154,964,00061,608,000-54,636,000-43,800,000-18,900,000292,800,000742,600,0001,100,000,0001,346,400,0002,075,800,000
Earnings
Mar 26, 2025

Profile

InPost S.A., together with its subsidiaries, operates as an out-of-home e-commerce enablement platform providing parcel locker services in Europe. It operates through four segments: APM (automated parcel machines), To-Door, Mondial Relay, and International Other. The APM segment focuses on the delivery of parcels to automated parcel machines. The To-Door segment delivers parcels using door-to-door couriers. The Mondial Relay segment delivers parcels to automated parcel machines; and operates pick-up drop-off (PUDO) points in France, Spain, Belgium, Netherlands, and Portugal. The International Other segment delivers parcels to automated parcel machines in the United Kingdom and Italy. The company also provides fulfilment services, including comprehensive warehousing, packaging, and logistics services to e-commerce merchants; operates self-service parcel dispatch and collection points; and e-Grocery, a delivery service for food and FMCG products through InPost Fresh app to dedicated machines and to the recipient. As of December 31, 2021, it handled 517 million parcel deliveries, and installed approximately 2.4 million lockers across its network of 16,445 APMs. The company also had approximately 38,000 integrated merchants and 8 million active mobile users on its mobile application. InPost S.A. was founded in 1999 and is based in Luxembourg, Luxembourg.
URL
https://www.inpost.eu/
IPO date
Jan 27, 2021
Employees
6,130
Domiciled in
LU
Incorporated in
LU

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,843,700
25.26%
7,060,200
54.09%
4,581,900
81.98%
Cost of revenue
6,089,500
4,235,000
2,573,800
Unusual Expense (Income)
NOPBT
2,754,200
2,825,200
2,008,100
NOPBT Margin
31.14%
40.02%
43.83%
Operating Taxes
284,600
212,300
221,500
Tax Rate
10.33%
7.51%
11.03%
NOPAT
2,469,600
2,612,900
1,786,600
Net income
647,400
41.85%
456,400
-7.16%
491,600
40.38%
Dividends
Dividend yield
Proceeds from repurchase of equity
(12,100)
(1,238,100)
BB yield
0.31%
23.36%
Debt
Debt current
751,800
891,100
552,100
Long-term debt
7,688,200
7,452,000
6,573,700
Deferred revenue
1,100
1,200
Other long-term liabilities
312,500
15,200
33,200
Net debt
7,661,100
7,910,300
6,635,700
Cash flow
Cash from operating activities
2,075,800
1,346,400
1,100,000
CAPEX
(881,400)
(1,115,700)
(935,600)
Cash from investing activities
(1,274,800)
(1,115,700)
(3,196,300)
Cash from financing activities
(681,400)
(285,900)
2,447,300
FCF
1,809,800
1,465,800
207,500
Balance
Cash
567,400
432,800
490,100
Long term investments
211,500
Excess cash
336,715
79,790
261,005
Stockholders' equity
36,952,100
914,700
458,300
Invested Capital
7,918,185
7,050,910
5,655,795
ROIC
33.00%
41.13%
46.94%
ROCE
33.36%
38.06%
32.41%
EV
Common stock shares outstanding
499,741
500,000
500,000
Price
12.52
58.92%
7.88
-25.67%
10.60
 
Market cap
6,256,758
58.84%
3,939,000
-25.67%
5,299,000
 
EV
49,305,858
47,408,700
47,486,300
EBITDA
3,903,300
3,797,500
2,617,800
EV/EBITDA
12.63
12.48
18.14
Interest
369,600
292,800
121,400
Interest/NOPBT
13.42%
10.36%
6.05%