XAMSHOLCO
Market cap82mUSD
Dec 20, Last price
92.00EUR
1D
1.66%
1Q
-1.60%
Jan 2017
39.63%
Name
Holland Colours NV
Chart & Performance
Profile
Holland Colours N.V., together with its subsidiaries, manufactures, distributes, and sells color concentrates in Europe, the Middle East, India, Africa, the Americas, Asia, Australia, and New Zealand. The company offers colorants for the building and construction industry, including profiles, pipes, tubing and fittings, siding and cladding, decking, fencing, window blinds, and insulation, as well as solutions for a wide range of polymers. It also provides colorants for packaging applications comprising beer/wine, black food trays, caps and closures, carbonated soft drink, condiments and dry food, cosmetics and personal care, dairy, detergents, fruit juices, mineral water, pharma, RTD-ready to drink tea, recycled pet, and spirits. In addition, the company offers sealants or adhesives; and colorants for other markets, such as shopping bags, polybags, mulch films, OPP tapes, PU flexible foams, synthetic leather, fiber glass and buttons, paving blocks, artificial stones, cast PMMA, PP non-woven and spunbond, coatings, flexible PVCs, prosthetics, glass fiber reinforced nylon, and silicone rubber and elastomers. It sells its products through a network of agents and distributors. The company was founded in 1979 and is headquartered in Apeldoorn, the Netherlands. Holland Colours N.V. is a subsidiary of Holland Pigments BV.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 103,285 -7.32% | 111,438 0.88% | 110,465 15.03% | |||||||
Cost of revenue | 95,891 | 103,413 | 96,835 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,394 | 8,025 | 13,630 | |||||||
NOPBT Margin | 7.16% | 7.20% | 12.34% | |||||||
Operating Taxes | 1,835 | 1,278 | 3,301 | |||||||
Tax Rate | 24.82% | 15.93% | 24.22% | |||||||
NOPAT | 5,559 | 6,747 | 10,329 | |||||||
Net income | 5,182 -11.71% | 5,869 -42.34% | 10,179 7.48% | |||||||
Dividends | (2,934) | (5,128) | (4,732) | |||||||
Dividend yield | 3.63% | 5.05% | 3.51% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 432 | 439 | 535 | |||||||
Long-term debt | 1,776 | 882 | 1,488 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 500 | 854 | 1,105 | |||||||
Net debt | (16,315) | (37,742) | (37,021) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,730 | 8,516 | 8,011 | |||||||
CAPEX | (4,469) | (3,879) | (3,346) | |||||||
Cash from investing activities | (4,454) | (4,296) | (3,320) | |||||||
Cash from financing activities | (3,599) | (5,725) | (4,732) | |||||||
FCF | (12,196) | 4,867 | 3,672 | |||||||
Balance | ||||||||||
Cash | 18,523 | 15,757 | 16,959 | |||||||
Long term investments | 23,306 | 22,085 | ||||||||
Excess cash | 13,359 | 33,491 | 33,521 | |||||||
Stockholders' equity | 59,515 | 57,594 | 56,531 | |||||||
Invested Capital | 49,700 | 26,932 | 24,884 | |||||||
ROIC | 14.51% | 26.04% | 31.91% | |||||||
ROCE | 11.71% | 13.26% | 23.23% | |||||||
EV | ||||||||||
Common stock shares outstanding | 860 | 860 | 860 | |||||||
Price | 94.00 -20.34% | 118.00 -24.60% | 156.50 26.21% | |||||||
Market cap | 80,873 -20.34% | 101,521 -24.60% | 134,645 26.21% | |||||||
EV | 64,558 | 63,779 | 98,044 | |||||||
EBITDA | 10,621 | 11,230 | 16,971 | |||||||
EV/EBITDA | 6.08 | 5.68 | 5.78 | |||||||
Interest | 135 | 308 | 180 | |||||||
Interest/NOPBT | 1.83% | 3.84% | 1.32% |