Loading...
XAMSFFARM
Market cap314mUSD
Dec 20, Last price  
3.40EUR
1D
0.00%
1Q
7.59%
Jan 2017
-48.87%
IPO
-51.64%
Name

ForFarmers NV

Chart & Performance

D1W1MN
XAMS:FFARM chart
P/E
—
P/S
0.10
EPS
—
Div Yield, %
6.79%
Shrs. gr., 5y
-2.33%
Rev. gr., 5y
4.35%
Revenues
2.97b
-10.27%
6,561,518,0002,472,172,0002,221,281,0002,244,471,0002,108,962,0002,218,660,0002,404,663,0002,463,061,0002,351,855,0002,670,517,0003,315,000,0002,974,700,000
Net income
-1m
L
52,700,00031,122,00048,140,00050,707,00053,260,00058,554,00058,590,00017,705,00014,154,00012,000,00018,000,000-1,000,000
CFO
87m
+79.46%
48,157,00054,909,00079,207,00061,939,00081,423,000116,584,00082,095,00096,146,00098,143,00054,679,00048,200,00086,500,000
Dividend
Apr 15, 20240.15 EUR/sh
Earnings
Feb 20, 2025

Profile

ForFarmers N.V. provides feed solutions for conventional and organic livestock farming in the Netherlands, Belgium, Germany, Poland, and the United Kingdom. It offers compound feed and blends, feed for young animals and specialties, raw materials and coproducts, seeds, and fertilizers. The company was founded in 1896 and is headquartered in Lochem, the Netherlands.
URL
https://www.forfarmers.nl/
IPO date
May 24, 2016
Employees
2,500
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,974,700
-10.27%
3,315,000
24.13%
2,670,517
13.55%
Cost of revenue
2,517,300
2,836,700
2,248,032
Unusual Expense (Income)
NOPBT
457,400
478,300
422,485
NOPBT Margin
15.38%
14.43%
15.82%
Operating Taxes
(1,800)
4,000
8,375
Tax Rate
0.84%
1.98%
NOPAT
459,200
474,300
414,110
Net income
(1,000)
-105.56%
18,000
50.00%
12,000
-15.22%
Dividends
(20,500)
(25,300)
(26,800)
Dividend yield
9.67%
9.63%
6.98%
Proceeds from repurchase of equity
(1,700)
(15,600)
(7,609)
BB yield
0.80%
5.94%
1.98%
Debt
Debt current
16,500
48,800
44,519
Long-term debt
132,600
147,800
121,830
Deferred revenue
Other long-term liabilities
47,300
43,400
58,713
Net debt
66,200
92,200
63,248
Cash flow
Cash from operating activities
86,500
48,200
54,679
CAPEX
(31,400)
(35,300)
(39,626)
Cash from investing activities
(7,200)
(34,800)
(55,644)
Cash from financing activities
(66,900)
(17,800)
(2,492)
FCF
501,600
479,468
384,679
Balance
Cash
46,500
68,400
68,273
Long term investments
36,400
36,000
34,828
Excess cash
Stockholders' equity
176,800
28,000
18,713
Invested Capital
476,200
554,200
556,142
ROIC
89.13%
85.43%
77.07%
ROCE
94.15%
84.15%
73.72%
EV
Common stock shares outstanding
89,089
89,806
95,092
Price
2.38
-18.63%
2.93
-27.51%
4.04
-24.44%
Market cap
212,031
-19.28%
262,682
-31.54%
383,695
-25.01%
EV
287,131
375,682
458,376
EBITDA
501,800
523,800
468,321
EV/EBITDA
0.57
0.72
0.98
Interest
9,200
5,300
2,725
Interest/NOPBT
2.01%
1.11%
0.64%