Loading...
XAMS
FFARM
Market cap407mUSD
Apr 11, Last price  
4.04EUR
1D
0.25%
1Q
17.44%
Jan 2017
-39.25%
IPO
-42.53%
Name

ForFarmers NV

Chart & Performance

D1W1MN
P/E
—
P/S
0.12
EPS
—
Div Yield, %
3.71%
Shrs. gr., 5y
-2.33%
Rev. gr., 5y
4.35%
Revenues
2.75b
-7.70%
6,561,518,0002,472,172,0002,221,281,0002,244,471,0002,108,962,0002,218,660,0002,404,663,0002,463,061,0002,351,855,0002,670,517,0003,315,000,0002,974,700,0002,745,700,000
Net income
31m
P
52,700,00031,122,00048,140,00050,707,00053,260,00058,554,00058,590,00017,705,00014,154,00012,000,00018,000,000-1,000,00031,400,000
CFO
70m
-18.84%
48,157,00054,909,00079,207,00061,939,00081,423,000116,584,00082,095,00096,146,00098,143,00054,679,00048,200,00086,500,00070,200,000
Dividend
Apr 15, 20240.15 EUR/sh

Profile

ForFarmers N.V. provides feed solutions for conventional and organic livestock farming in the Netherlands, Belgium, Germany, Poland, and the United Kingdom. It offers compound feed and blends, feed for young animals and specialties, raw materials and coproducts, seeds, and fertilizers. The company was founded in 1896 and is headquartered in Lochem, the Netherlands.
URL
https://www.forfarmers.nl/
IPO date
May 24, 2016
Employees
2,500
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,745,700
-7.70%
2,974,700
-10.27%
3,315,000
24.13%
Cost of revenue
2,277,100
2,517,300
2,836,700
Unusual Expense (Income)
NOPBT
468,600
457,400
478,300
NOPBT Margin
17.07%
15.38%
14.43%
Operating Taxes
8,200
(1,800)
4,000
Tax Rate
1.75%
0.84%
NOPAT
460,400
459,200
474,300
Net income
31,400
-3,240.00%
(1,000)
-105.56%
18,000
50.00%
Dividends
(13,000)
(20,500)
(25,300)
Dividend yield
4.35%
9.67%
9.63%
Proceeds from repurchase of equity
(1,700)
(15,600)
BB yield
0.80%
5.94%
Debt
Debt current
39,000
16,500
48,800
Long-term debt
173,100
132,600
147,800
Deferred revenue
Other long-term liabilities
79,400
47,300
43,400
Net debt
127,900
66,200
92,200
Cash flow
Cash from operating activities
70,200
86,500
48,200
CAPEX
(26,800)
(31,400)
(35,300)
Cash from investing activities
(78,300)
(7,200)
(34,800)
Cash from financing activities
(7,400)
(66,900)
(17,800)
FCF
405,800
501,600
479,468
Balance
Cash
50,700
46,500
68,400
Long term investments
33,500
36,400
36,000
Excess cash
Stockholders' equity
338,300
176,800
28,000
Invested Capital
577,500
476,200
554,200
ROIC
87.39%
89.13%
85.43%
ROCE
81.14%
94.15%
84.15%
EV
Common stock shares outstanding
88,781
89,089
89,806
Price
3.37
41.60%
2.38
-18.63%
2.93
-27.51%
Market cap
299,192
41.11%
212,031
-19.28%
262,682
-31.54%
EV
436,992
287,131
375,682
EBITDA
519,600
501,800
523,800
EV/EBITDA
0.84
0.57
0.72
Interest
9,200
5,300
Interest/NOPBT
2.01%
1.11%