Loading...
XAMS
BRNL
Market cap499mUSD
Apr 11, Last price  
8.71EUR
1D
-0.34%
1Q
-7.54%
Jan 2017
-43.40%
Name

Brunel International NV

Chart & Performance

D1W1MN
No data to show
P/E
14.74
P/S
0.32
EPS
0.59
Div Yield, %
6.31%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
5.56%
Revenues
1.36b
+2.57%
390,780,000499,070,000579,889,000714,228,000738,437,000720,924,000979,868,0001,236,529,0001,283,364,0001,386,585,0001,228,948,000884,911,000790,090,000914,581,0001,041,117,000892,568,000899,668,0001,181,824,0001,330,535,0001,364,760,000
Net income
30m
-5.72%
15,885,00026,274,00036,133,00045,567,00032,069,00025,601,00043,143,00044,115,00049,525,00048,424,00037,122,00010,050,0007,645,00020,571,000133,00015,590,00030,999,00029,390,00031,652,00029,842,000
CFO
96m
+1,138.32%
-3,486,0005,810,00030,374,00020,617,00061,764,0003,765,00040,706,00034,340,00027,960,00055,883,00087,649,00041,692,00015,962,000-5,987,00020,006,00092,590,00016,716,00022,543,0007,733,00095,759,000
Dividend
May 19, 20250.55 EUR/sh

Profile

Brunel International N.V. provides secondment, project management, recruitment, and consultancy services worldwide. It offers logistics services, such as food, accommodation, and transport; global mobility; and new location startup; and recruitment services, including career industry training, contracting and secondment; maintenance training; offshore and permanent recruitment; staff secondment; talent acquisition and campus recruitment; and technical training for staff and consultants. The company provides technical services comprising health, safety, environment; commissioning; project management support; work statement; and third-party inspection services. It serves life sciences, renewable energy, oil and gas, infrastructure, future mobility, and mining industries. Brunel International N.V. was incorporated in 1975 and is headquartered in Amsterdam, the Netherlands.
URL
https://www.brunelinternational.net/
IPO date
Jun 19, 1997
Employees
11,317
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,364,760
2.57%
1,330,535
12.58%
1,181,824
31.36%
Cost of revenue
1,101,673
1,057,053
951,036
Unusual Expense (Income)
NOPBT
263,087
273,482
230,788
NOPBT Margin
19.28%
20.55%
19.53%
Operating Taxes
14,032
17,943
16,740
Tax Rate
5.33%
6.56%
7.25%
NOPAT
249,055
255,539
214,048
Net income
29,842
-5.72%
31,652
7.70%
29,390
-5.19%
Dividends
(27,769)
(27,721)
(22,680)
Dividend yield
6.07%
4.91%
4.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,732
12,179
13,176
Long-term debt
118,263
144,825
51,083
Deferred revenue
16,852
Other long-term liabilities
13,362
11,987
36,317
Net debt
17,991
39,888
(40,828)
Cash flow
Cash from operating activities
95,759
7,733
22,543
CAPEX
(2,643)
(11,732)
(11,271)
Cash from investing activities
(10,308)
(11,311)
(21,452)
Cash from financing activities
(66,155)
16,017
(21,017)
FCF
269,863
216,723
207,089
Balance
Cash
112,004
104,781
87,629
Long term investments
12,335
17,458
Excess cash
43,766
50,589
45,996
Stockholders' equity
33,616
226,390
231,672
Invested Capital
392,938
391,730
344,867
ROIC
63.48%
69.38%
68.42%
ROCE
61.39%
61.49%
58.78%
EV
Common stock shares outstanding
50,427
50,462
50,538
Price
9.07
-18.87%
11.18
16.70%
9.58
-14.77%
Market cap
457,376
-18.93%
564,161
16.52%
484,156
-14.68%
EV
477,624
615,130
456,466
EBITDA
284,984
295,501
252,116
EV/EBITDA
1.68
2.08
1.81
Interest
4,232
1,173
Interest/NOPBT
1.55%
0.51%