Loading...
XAMS
BFIT
Market cap1.30bUSD
Apr 09, Last price  
17.99EUR
1D
-1.80%
1Q
-21.51%
Jan 2017
12.23%
IPO
31.79%
Name

Basic-Fit

Chart & Performance

D1W1MN
P/E
—
P/S
1.13
EPS
—
Div Yield, %
—
Shrs. gr., 5y
3.84%
Rev. gr., 5y
21.12%
Revenues
1.05b
+31.80%
0162,069,000202,222,000258,561,000325,831,000401,784,000515,159,000376,811,000340,746,000794,571,0001,047,247,000
Net income
-3m
L-27.34%
-6,858,000-22,507,000-22,965,000-32,373,00011,127,00017,594,00011,048,000-125,188,000-150,048,000-3,687,000-2,679,000
CFO
490m
+31.61%
-1,934,00029,410,00051,916,00033,165,00095,966,000117,933,000229,910,000100,919,00074,475,000372,644,000490,453,000
Earnings
Apr 25, 2025

Profile

Basic-Fit N.V. operates fitness clubs. As of March 9, 2022, it operated 223 clubs in the Netherlands, 207 clubs in Belgium, 10 clubs in Luxembourg, 578 clubs in France, and 63 clubs in Spain. The company was founded in 1984 and is headquartered in Hoofddorp, the Netherlands.
URL
https://www.basic-fit.com/
IPO date
Jun 10, 2016
Employees
7,564
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,047,247
31.80%
794,571
133.19%
Cost of revenue
735,184
105,480
Unusual Expense (Income)
NOPBT
312,063
689,091
NOPBT Margin
29.80%
86.72%
Operating Taxes
963
546
Tax Rate
0.31%
0.08%
NOPAT
311,100
688,545
Net income
(2,679)
-27.34%
(3,687)
-97.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
(441)
(1,528)
BB yield
0.02%
0.09%
Debt
Debt current
272,021
229,786
Long-term debt
3,921,806
3,470,403
Deferred revenue
48,720
Other long-term liabilities
55,811
1,285
Net debt
4,122,143
3,647,943
Cash flow
Cash from operating activities
490,453
372,644
CAPEX
(322,331)
(279,178)
Cash from investing activities
(330,514)
(286,180)
Cash from financing activities
(132,515)
(113,058)
FCF
(5,688)
404,759
Balance
Cash
72,703
43,305
Long term investments
(1,019)
8,941
Excess cash
19,322
12,517
Stockholders' equity
(335,270)
(285,131)
Invested Capital
3,280,852
2,898,284
ROIC
10.07%
25.01%
ROCE
10.59%
26.37%
EV
Common stock shares outstanding
66,000
66,000
Price
28.16
15.03%
24.48
-41.71%
Market cap
1,858,560
15.03%
1,615,680
-39.96%
EV
5,980,703
5,263,623
EBITDA
701,721
1,020,480
EV/EBITDA
8.52
5.16
Interest
85,896
61,179
Interest/NOPBT
27.53%
8.88%