XAMSBEVER
Market cap48mUSD
Dec 09, Last price
2.70EUR
Name
Bever Holding NV
Chart & Performance
Profile
Bever Holding NV operates as a real estate company in the Netherlands and Belgium. It develops apartments, commercial spaces, and hotels. The company also invests in, acquires, and leases real estate properties. Bever Holding NV was incorporated in 1975 and is based in Wassenaar, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2 -99.81% | 1,070 -11.28% | 1,206 4,366.67% | |||||||
Cost of revenue | 1,258 | 1,177 | 152 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,256) | (107) | 1,054 | |||||||
NOPBT Margin | 87.39% | |||||||||
Operating Taxes | 1,124 | (30,285) | 14,784 | |||||||
Tax Rate | 1,402.71% | |||||||||
NOPAT | (2,380) | 30,178 | (13,730) | |||||||
Net income | (2,093) -96.00% | (52,307) -232.83% | 39,378 -1,374.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 34,632 | |||||||||
Long-term debt | 280 | 486 | 692 | |||||||
Deferred revenue | (3,388) | (3,388) | ||||||||
Other long-term liabilities | 3,388 | 3,388 | ||||||||
Net debt | (29,144) | (31,102) | 26,499 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,963) | 8,539 | 5,952 | |||||||
CAPEX | (8) | (14) | (24) | |||||||
Cash from investing activities | 411 | 51,477 | (32) | |||||||
Cash from financing activities | (112) | (34,744) | (133) | |||||||
FCF | (7,657) | 30,283 | (13,789) | |||||||
Balance | ||||||||||
Cash | 29,424 | 31,088 | 5,816 | |||||||
Long term investments | 500 | 3,009 | ||||||||
Excess cash | 29,424 | 31,534 | 8,765 | |||||||
Stockholders' equity | 47,403 | 49,496 | 101,803 | |||||||
Invested Capital | 51,930 | 52,016 | 161,827 | |||||||
ROIC | 28.22% | |||||||||
ROCE | 0.50% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 17,058 | 17,058 | 17,058 | |||||||
Price | 2.70 -25.00% | 3.60 -5.76% | 3.82 4.95% | |||||||
Market cap | 46,055 -25.00% | 61,407 -5.76% | 65,160 4.95% | |||||||
EV | 16,911 | 30,305 | 91,659 | |||||||
EBITDA | (1,139) | 12 | 1,179 | |||||||
EV/EBITDA | 2,520.81 | 77.75 | ||||||||
Interest | 13 | 51 | 32 | |||||||
Interest/NOPBT | 3.04% |