Loading...
XAMSASM
Market cap28bUSD
Dec 20, Last price  
564.20EUR
1D
1.33%
1Q
0.43%
Jan 2017
1,223.33%
Name

ASM International NV

Chart & Performance

D1W1MN
XAMS:ASM chart
P/E
36.75
P/S
10.49
EPS
15.35
Div Yield, %
0.45%
Shrs. gr., 5y
-1.38%
Rev. gr., 5y
26.35%
Revenues
2.63b
+9.27%
753,687,656725,866,815877,490,638956,744,754747,362,000590,739,0001,222,900,0001,634,334,0001,418,067,000612,277,000545,604,000669,621,000597,930,000737,401,000818,081,0001,283,860,0001,328,122,0001,729,911,0002,410,927,0002,634,331,000
Net income
752m
+93.28%
24,021,073034,333,96461,073,29418,411,000-106,561,000110,639,000186,770,0007,149,0001,025,292,000137,308,000157,277,000135,471,000452,402,000157,133,000329,013,000285,396,000494,709,000389,113,000752,073,000
CFO
736m
+35.90%
74,833,94750,678,863143,792,135105,771,442137,402,00062,652,000259,884,000216,581,00042,479,00048,621,000118,421,000174,817,00091,412,000116,060,000136,810,000488,871,000264,353,000380,640,000541,488,000735,887,000
Dividend
May 15, 20242.75 EUR/sh
Earnings
Feb 25, 2025

Profile

ASM International NV, together with its subsidiaries, engages in the research, development, manufacture, marketing, and servicing of equipment and materials that are used to produce semiconductor devices in the United States, Europe, and Asia. Its products include wafer processing deposition systems for single-wafer atomic layer deposition, plasma enhanced chemical vapor deposition, epitaxy, and batch diffusion/furnace systems, as well as provides spare parts and support services. The company also manufactures and sells equipment, which is used in wafer processing, encompassing the fabrication steps in which silicon wafers are layered with semiconductor devices. It serves manufacturers of semiconductor devices and integrated circuits. The company was formerly known as Advanced Semiconductor Materials International NV. ASM International NV was incorporated in 1968 and is headquartered in Almere, the Netherlands.
IPO date
Jan 01, 1981
Employees
4,423
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,634,331
9.27%
2,410,927
39.37%
1,729,911
30.25%
Cost of revenue
1,980,659
1,778,532
1,242,524
Unusual Expense (Income)
NOPBT
653,672
632,395
487,387
NOPBT Margin
24.81%
26.23%
28.17%
Operating Taxes
114,448
115,863
102,615
Tax Rate
17.51%
18.32%
21.05%
NOPAT
539,224
516,532
384,772
Net income
752,073
93.28%
389,113
-21.35%
494,709
73.34%
Dividends
(123,383)
(121,650)
(96,893)
Dividend yield
0.53%
1.05%
0.51%
Proceeds from repurchase of equity
(100,065)
(135,512)
BB yield
0.43%
0.71%
Debt
Debt current
10,874
9,520
7,574
Long-term debt
56,242
46,728
39,346
Deferred revenue
(45,748)
Other long-term liabilities
88,304
78,649
45,748
Net debt
(1,443,392)
(1,055,222)
(1,295,381)
Cash flow
Cash from operating activities
735,887
541,488
380,640
CAPEX
(317,712)
(208,473)
(156,852)
Cash from investing activities
(289,042)
(474,880)
(114,396)
Cash from financing activities
(236,050)
(132,599)
(240,259)
FCF
399,026
303,140
191,847
Balance
Cash
637,264
419,315
491,507
Long term investments
873,244
692,155
850,794
Excess cash
1,378,791
990,924
1,255,805
Stockholders' equity
3,245,057
2,704,805
2,371,870
Invested Capital
1,969,882
1,821,383
994,890
ROIC
28.45%
36.68%
45.59%
ROCE
18.68%
21.54%
21.22%
EV
Common stock shares outstanding
49,555
49,097
48,909
Price
469.95
99.43%
235.65
-39.37%
388.70
116.00%
Market cap
23,288,372
101.29%
11,569,708
-39.14%
19,010,929
114.04%
EV
21,844,980
10,514,486
17,715,548
EBITDA
829,930
754,829
582,967
EV/EBITDA
26.32
13.93
30.39
Interest
3,945
1,523
2,012
Interest/NOPBT
0.60%
0.24%
0.41%