XAMSALX
Market cap9mUSD
Dec 20, Last price
1.26EUR
1D
0.00%
1Q
1.61%
Jan 2017
70.27%
Name
Alumexx NV
Chart & Performance
Profile
Alumexx N.V. manufactures and sells scaffoldings, stairs, ladders, accessories, and spare parts. Its products include indoor, outdoor, and folding scaffoldings, as well as other jetties. The company was formerly known as Phelix N.V. and changed its name to Alumexx N.V. in January 2018. Alumexx N.V. was founded in 1991 and is based in Etten-Leur, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 34,364 325.19% | 8,082 21.33% | 6,661 61.44% | |||||||
Cost of revenue | 32,381 | 6,174 | 6,246 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,983 | 1,908 | 415 | |||||||
NOPBT Margin | 5.77% | 23.61% | 6.23% | |||||||
Operating Taxes | 138 | 25 | 71 | |||||||
Tax Rate | 6.96% | 1.31% | 17.11% | |||||||
NOPAT | 1,845 | 1,883 | 344 | |||||||
Net income | (124) -190.51% | 137 -58.73% | 332 91.91% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,616 | 120 | 97 | |||||||
Long-term debt | 29,720 | 1,178 | 97 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,787 | 39 | 26 | |||||||
Net debt | 34,218 | (598) | (629) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 990 | 478 | (428) | |||||||
CAPEX | (752) | |||||||||
Cash from investing activities | (14,446) | 90 | ||||||||
Cash from financing activities | 12,516 | (108) | (100) | |||||||
FCF | (16,944) | 1,706 | (312) | |||||||
Balance | ||||||||||
Cash | 1,118 | 793 | 333 | |||||||
Long term investments | 1,103 | 490 | ||||||||
Excess cash | 1,492 | 490 | ||||||||
Stockholders' equity | (16,536) | (16,679) | (17,930) | |||||||
Invested Capital | 50,924 | 18,853 | 19,297 | |||||||
ROIC | 5.29% | 9.87% | 1.78% | |||||||
ROCE | 5.39% | 86.61% | 30.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,071 | 10,996 | 10,946 | |||||||
Price | 1.20 84.62% | 0.65 -26.14% | 0.88 10.00% | |||||||
Market cap | 14,485 102.66% | 7,147 -25.80% | 9,632 11.16% | |||||||
EV | 48,703 | 24,342 | 25,839 | |||||||
EBITDA | 4,669 | 2,029 | 548 | |||||||
EV/EBITDA | 10.43 | 12.00 | 47.15 | |||||||
Interest | 1,478 | 5 | 12 | |||||||
Interest/NOPBT | 74.53% | 0.26% | 2.89% |