XAMSALFEN
Market cap257mUSD
Dec 20, Last price
11.36EUR
1D
-1.22%
1Q
-6.81%
IPO
13.60%
Name
Alfen NV
Chart & Performance
Profile
Alfen N.V., through its subsidiaries, designs, engineers, develops, produces, and sells products, systems, and services related to the electricity grid. The company offers smart grid solutions, including secondary transformer substations, devices for grid automation, and proprietary back-end systems for remote management and control of electricity grids, as well as micro-grids, grid connections, and supplementary offerings for the greenhouse horticulture sector, EV fast-charging hubs, and solar PV farms. It also provides energy storage systems comprising modular energy storage systems for load balancing, peak shaving, grid frequency control, and energy trading solutions, as well as stationary and mobile battery energy storage solutions. In addition, the company offers smart and connected electric vehicle chargers for use at the home, office, and public locations, as well as an online management platform for charging infrastructure and standardized solutions for smart charging, load balancing, and charging hubs. It operates primarily in the Netherlands, Belgium, Finland, France, Germany, Italy, Norway, Poland, Spain, Sweden, the United Kingdom, and the rest of Europe. The company was founded in 1937 and is headquartered in Almere, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 504,477 14.69% | 439,876 76.18% | 249,679 32.10% | |||||||
Cost of revenue | 372,526 | 372,130 | 221,989 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 131,951 | 67,746 | 27,690 | |||||||
NOPBT Margin | 26.16% | 15.40% | 11.09% | |||||||
Operating Taxes | 8,798 | 13,726 | 5,248 | |||||||
Tax Rate | 6.67% | 20.26% | 18.95% | |||||||
NOPAT | 123,153 | 54,020 | 22,442 | |||||||
Net income | 29,684 -44.04% | 53,047 147.31% | 21,450 78.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,071) | (42) | ||||||||
BB yield | 0.16% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 38,665 | 5,611 | 4,761 | |||||||
Long-term debt | 31,606 | 12,793 | 13,639 | |||||||
Deferred revenue | 1 | 10,103 | 9,909 | |||||||
Other long-term liabilities | 50 | 47 | 56 | |||||||
Net debt | 68,198 | (6,026) | (29,021) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,637 | 429 | 10,538 | |||||||
CAPEX | (34,699) | (21,025) | (11,682) | |||||||
Cash from investing activities | (59,103) | (21,025) | (11,682) | |||||||
Cash from financing activities | 26,296 | (3,840) | (3,923) | |||||||
FCF | 52,737 | (29,722) | (5,252) | |||||||
Balance | ||||||||||
Cash | 2,073 | 22,841 | 47,277 | |||||||
Long term investments | 1,589 | 144 | ||||||||
Excess cash | 2,436 | 34,937 | ||||||||
Stockholders' equity | 130,670 | 99,932 | 45,890 | |||||||
Invested Capital | 236,835 | 156,377 | 76,034 | |||||||
ROIC | 62.64% | 46.49% | 31.35% | |||||||
ROCE | 54.09% | 41.17% | 24.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 21,773 | 21,786 | 21,775 | |||||||
Price | 60.28 -28.41% | 84.20 -4.59% | 88.25 6.84% | |||||||
Market cap | 1,312,491 -28.45% | 1,834,386 -4.54% | 1,921,640 11.04% | |||||||
EV | 1,380,689 | 1,828,360 | 1,892,619 | |||||||
EBITDA | 140,895 | 74,428 | 33,202 | |||||||
EV/EBITDA | 9.80 | 24.57 | 57.00 | |||||||
Interest | 3,398 | 976 | 996 | |||||||
Interest/NOPBT | 2.58% | 1.44% | 3.60% |