VPXBBELU
Market cap2mUSD
Oct 15, Last price
1.50EUR
Name
Beluga NV
Chart & Performance
Profile
Beluga NV is a private equity and venture capital firm specializing in investments in mid venture, late venture, middle market, and mature companies. It also invests in growth capital, later stages, and buyouts. The firm invests across all sectors in companies based in Belgium with a focus on the Flanders region. It usually invests between 0.25 million ($0.37 million) and 2.5 million ($3.75 million) in the form of a minority stake in both public and private companies. The firm typically invests in companies with enterprise value between 1 million ($1.50 million) and 250 million ($375.7 million), sales values between 0.25 million ($0.37 million) and 500 million ($751.41 million), and EBITDA values between 1 million ($1.50 million) and 100 million ($150.28 million). The firm sources its capital through the stock market. Beluga NV was founded in 1998 and is based in Ternat, Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 1,000 0.00% | 1,000 -125.00% | |||||||
Cost of revenue | 229 | 241 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 771 | 759 | |||||||
NOPBT Margin | 77.10% | 75.90% | |||||||
Operating Taxes | (2) | 4 | |||||||
Tax Rate | 527.01% | ||||||||
NOPAT | 3 | (3) | |||||||
Net income | (484) 240.85% | (142) -151.64% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (2) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 52 | 51 | |||||||
Long-term debt | 140 | 192 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (140) | (192) | |||||||
Net debt | (3,970) | (4,433) | |||||||
Cash flow | |||||||||
Cash from operating activities | (277) | (336) | |||||||
CAPEX | |||||||||
Cash from investing activities | (29) | (531) | |||||||
Cash from financing activities | (52) | (231) | |||||||
FCF | 3 | (310) | |||||||
Balance | |||||||||
Cash | 4,162 | 4,671 | |||||||
Long term investments | 5 | ||||||||
Excess cash | 4,162 | 4,676 | |||||||
Stockholders' equity | 4,153 | 4,637 | |||||||
Invested Capital | 342 | 411 | |||||||
ROIC | 0.74% | ||||||||
ROCE | 0.02% | 0.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,362 | 1,362 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 771 | 759 | |||||||
EV/EBITDA | |||||||||
Interest | 18 | 20 | |||||||
Interest/NOPBT | 2,334.63% | 2,635.05% |