OTCM
ZUKI
Market cap12mUSD
Jun 13, Last price
0.15USD
Name
Zuki Inc
Chart & Performance
Profile
Zuki Inc., an entertainment company, engages in launching a blockchain enabled live event and on games platform that combines social media engagement. The company was formerly known as MMA Global, Inc. and changed its name to Zuki Inc. in June 2021. Zuki Inc. was founded in 2010 and is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | ||||||
Revenues | 964 2,078.04% | |||||
Cost of revenue | (184) | 298 | ||||
Unusual Expense (Income) | ||||||
NOPBT | 184 | 666 | ||||
NOPBT Margin | 69.07% | |||||
Operating Taxes | (4) | (257) | ||||
Tax Rate | ||||||
NOPAT | 184 | 922 | ||||
Net income | (189) -75.10% | (758) 421.66% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (613) | 1,213 | ||||
BB yield | 29.32% | -18.73% | ||||
Debt | ||||||
Debt current | 528 | 1,513 | ||||
Long-term debt | 1,491 | |||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 528 | 2,887 | ||||
Cash flow | ||||||
Cash from operating activities | (429) | (494) | ||||
CAPEX | 2 | (1,194) | ||||
Cash from investing activities | 3,220 | (2,965) | ||||
Cash from financing activities | (2,908) | 3,566 | ||||
FCF | 425 | 1,047 | ||||
Balance | ||||||
Cash | 33 | 117 | ||||
Long term investments | ||||||
Excess cash | 33 | 69 | ||||
Stockholders' equity | (1,647) | 958 | ||||
Invested Capital | 6,538 | 10,516 | ||||
ROIC | 2.16% | 11.03% | ||||
ROCE | 3.76% | 6.29% | ||||
EV | ||||||
Common stock shares outstanding | 61,495 | 64,786 | ||||
Price | 0.03 -66.00% | 0.10 | ||||
Market cap | 2,091 -67.73% | 6,479 | ||||
EV | 2,619 | 11,782 | ||||
EBITDA | 849 | |||||
EV/EBITDA | 13.87 | |||||
Interest | 181 | 166 | ||||
Interest/NOPBT | 98.45% | 24.94% |