Loading...
OTCM
ZNOG
Market cap220mUSD
Jul 14, Last price  
0.20USD
1D
-2.44%
1Q
46.09%
Jan 2017
-85.40%
IPO
-98.08%
Name

Zion Oil and Gas Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
EPS
Div Yield, %
Shrs. gr., 5y
59.42%
Rev. gr., 5y
77.76%
Revenues
0k
246,305240,97210,568,0001,397,0001,344,00024,388,00047,018,0005,275,0005,505,0002,541,0001,790,0002,227,0002,744,00033,120,00000048,707,00000
Net income
0k
P
-1,604,714-2,509,870-13,047,000-4,018,000-4,424,000-27,658,000-52,182,000-10,294,000-9,077,000-6,756,000-7,306,000-8,513,000-9,989,000-38,511,000-7,178,000-7,490,000-10,961,000-100,785,000-7,957,0000
CFO
-6m
L+21.37%
-325,062-802,675-3,512,000-3,398,000-3,774,000-5,075,000-5,441,000-8,782,000-4,648,000-6,443,000-5,581,000-6,341,000-8,095,000-5,833,000-5,809,000-9,921,000-5,813,000-5,704,000-5,133,000-6,230,000
Earnings
Aug 04, 2025

Profile

Zion Oil & Gas, Inc., together with its subsidiaries, operates as an oil and gas exploration company in Israel. The company holds a petroleum exploration license onshore Israel, the New Megiddo License 428 comprising an area of approximately 99,000 acres. Zion Oil & Gas, Inc. was incorporated in 2000 and is headquartered in Dallas, Texas.
IPO date
Jan 03, 2007
Employees
23
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
48,707
 
Cost of revenue
6,220
7,037
Unusual Expense (Income)
NOPBT
(6,220)
41,670
NOPBT Margin
85.55%
Operating Taxes
45,708
Tax Rate
109.69%
NOPAT
(6,220)
(4,038)
Net income
(7,957)
-92.10%
(100,785)
819.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
16,257
6,949
19,129
BB yield
-17.21%
-16.32%
-71.61%
Debt
Debt current
107
334
196
Long-term debt
1,381
215
220
Deferred revenue
Other long-term liabilities
548
499
457
Net debt
(1,848)
(66)
(1,319)
Cash flow
Cash from operating activities
(6,230)
(5,133)
(5,704)
CAPEX
(2,354)
(16,267)
Cash from investing activities
(5,274)
(2,354)
(16,267)
Cash from financing activities
13,205
6,008
19,133
FCF
21,537
(6,136)
27,727
Balance
Cash
3,336
615
1,735
Long term investments
Excess cash
3,336
615
Stockholders' equity
(284,248)
(280,159)
(273,360)
Invested Capital
313,921
303,034
297,125
ROIC
ROCE
175.34%
EV
Common stock shares outstanding
843,211
568,351
468,639
Price
0.11
49.53%
0.07
31.40%
0.06
-65.66%
Market cap
94,440
121.85%
42,569
59.36%
26,712
-42.00%
EV
92,592
42,503
25,393
EBITDA
1,043
(5,193)
42,464
EV/EBITDA
88.77
0.60
Interest
1,418
34
Interest/NOPBT
0.08%