OTCM
ZLSUF
Market cap131mUSD
Dec 17, Last price
1.00USD
Name
XPAC Acquisition Corp
Chart & Performance
P/E
6.26
P/S
—
EPS
0.16
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
2m
-70.17%
CFO
-523k
L-51.90%
Profile
XPAC Acquisition Corp. does not have significant operations. It intends to effect a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or other similar business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York. XPAC Acquisition Corp. operates as a subsidiary of XP Inc.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY |
|---|---|---|
| 2022‑12 | 2021‑12 | |
| Income | ||
Revenues | ||
Cost of revenue | 5,162 | |
Unusual Expense (Income) | ||
NOPBT | (5,162) | |
NOPBT Margin | ||
Operating Taxes | (12,236) | |
Tax Rate | ||
NOPAT | 7,074 | |
Net income | 1,911 -70.17% | |
Dividends | ||
Dividend yield | ||
Proceeds from repurchase of equity | ||
BB yield | ||
| Debt | ||
Debt current | ||
Long-term debt | 300 | |
Deferred revenue | ||
Other long-term liabilities | 9,561 | |
Net debt | (222,471) | |
| Cash flow | ||
Cash from operating activities | (523) | |
CAPEX | ||
Cash from investing activities | ||
Cash from financing activities | 216 | |
FCF | 11,595 | |
| Balance | ||
Cash | 45 | |
Long term investments | 222,726 | |
Excess cash | 222,771 | |
Stockholders' equity | 207,790 | |
Invested Capital | 9,861 | |
ROIC | 60.31% | |
ROCE | ||
| EV | ||
Common stock shares outstanding | 27,451 | |
Price | 10.00 3.20% | |
Market cap | 274,514 75.04% | |
EV | 52,043 | |
EBITDA | (5,162) | |
EV/EBITDA | ||
Interest | ||
Interest/NOPBT | ||