OTCMZIZTF
Market cap2.39bUSD
Dec 24, Last price
1.94USD
1D
-6.15%
1Q
3.39%
IPO
-55.80%
Name
Zip Co Ltd
Chart & Performance
Profile
Zip Co Limited provides digital retail finance and payments solutions to consumers, and small and medium sized merchants (SMEs) in Australia, Canada, the Czech Republic, Mexico, New Zealand, Poland, Saudi Arabia, Singapore, South Africa, Turkey, the United Arab Emirates, the United Kingdom, and the United States. It operates through five segments: APAC, Americas, EMEA, Zip Business, and Corporate. The company offers unsecured loans and lines of credit to SMEs. In addition, the company offers Buy Now Pay Later services, which offer line of credit and installment products to consumers through online and in-store. The company was formerly known as ZipMoney Limited and changed its name to Zip Co Limited in December 2017. Zip Co Limited was incorporated in 2009 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 867,978 25.21% | 693,207 11.81% | 620,003 53.94% | |||||||
Cost of revenue | 501,369 | 522,748 | 729,382 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 366,609 | 170,459 | (109,379) | |||||||
NOPBT Margin | 42.24% | 24.59% | ||||||||
Operating Taxes | 19,446 | 556 | (312) | |||||||
Tax Rate | 5.30% | 0.33% | ||||||||
NOPAT | 347,163 | 169,903 | (109,067) | |||||||
Net income | 3,657 -100.88% | (413,984) -62.54% | (1,105,093) 69.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9) | 36,578 | 169,651 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,001 | 1,851 | ||||||||
Long-term debt | 2,437,328 | 2,949,809 | 2,769,903 | |||||||
Deferred revenue | (35,290) | (39,047) | ||||||||
Other long-term liabilities | 86,489 | (1,314) | 26,184 | |||||||
Net debt | 2,311,472 | 2,668,456 | 2,397,454 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 272,537 | (225,027) | (752,418) | |||||||
CAPEX | (1,015) | (24,568) | (29,514) | |||||||
Cash from investing activities | 12,028 | (30,482) | (97,073) | |||||||
Cash from financing activities | (208,334) | 236,591 | 820,141 | |||||||
FCF | 2,703,059 | (1,241,176) | (2,071,276) | |||||||
Balance | ||||||||||
Cash | 125,856 | 283,106 | 303,559 | |||||||
Long term investments | 2,248 | 70,741 | ||||||||
Excess cash | 82,457 | 250,694 | 343,300 | |||||||
Stockholders' equity | 234,685 | 82,905 | 323,283 | |||||||
Invested Capital | 1,685,940 | 4,562,694 | 2,869,318 | |||||||
ROIC | 11.11% | 4.57% | ||||||||
ROCE | 20.73% | 3.64% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 996,967 | 720,403 | 609,679 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 431,028 | 233,891 | (47,850) | |||||||
EV/EBITDA | ||||||||||
Interest | 270,333 | 273,940 | 109,557 | |||||||
Interest/NOPBT | 73.74% | 160.71% |