Loading...
OTCMXTMIF
Market cap14mUSD
Jan 10, Last price  
0.07USD
1D
10.08%
1Q
17.36%
IPO
-48.21%
Name

XTM Inc

Chart & Performance

D1W1MN
OTCM:XTMIF chart
P/E
P/S
3.19
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
16.80%
Rev. gr., 5y
59.13%
Revenues
7m
+43.12%
939,0861,057,825663,875863,295853,1692,380,6474,733,7276,775,066
Net income
-16m
L+121.34%
-65,16385,453-969,584-2,010,177-3,597,417-4,755,875-7,266,149-16,082,923
CFO
-1m
L-74.94%
-137,225241,917-879,225-1,159,362-2,479,432-4,382,953-5,859,819-1,468,254
Earnings
Sep 29, 2025

Profile

XTM Inc., a fintech innovator, provides disseminating earned wages and gratuities access to service workers in the hospitality and personal care space. It offers Today Solution, a bespoke solution that consists of free mobile app and a visa or Mastercard debit card for restaurateurs and personal care services operators and their staff. The company was formerly known as Extreme Corp Makeover Inc. and changed its name to XTM Inc. in October 2006. XTM Inc. was incorporated in 2005 and is headquartered in Toronto, Canada.
IPO date
Mar 10, 2020
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
6,775
43.12%
4,734
98.84%
Cost of revenue
18,567
11,415
Unusual Expense (Income)
NOPBT
(11,792)
(6,682)
NOPBT Margin
Operating Taxes
(334)
Tax Rate
NOPAT
(11,792)
(6,348)
Net income
(16,083)
121.34%
(7,266)
52.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,626
167
BB yield
Debt
Debt current
306
147
Long-term debt
2,841
87
Deferred revenue
Other long-term liabilities
Net debt
3,052
(2,454)
Cash flow
Cash from operating activities
(1,468)
(5,860)
CAPEX
(476)
(83)
Cash from investing activities
(10,624)
(83)
Cash from financing activities
9,198
272
FCF
3,098
(6,119)
Balance
Cash
94
2,688
Long term investments
Excess cash
2,451
Stockholders' equity
(9,101)
(1,464)
Invested Capital
4,720
3,783
ROIC
ROCE
269.16%
EV
Common stock shares outstanding
191,287
170,402
Price
Market cap
EV
EBITDA
(10,858)
(6,491)
EV/EBITDA
Interest
280
35
Interest/NOPBT