OTCM
XNDA
Market cap19kUSD
Jul 09, Last price
0.00USD
1D
0.00%
1Q
-98.31%
IPO
-99.97%
Name
Tribal Rides International Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.15%
Rev. gr., 5y
%
Revenues
0k
Net income
-186k
L-88.67%
CFO
-20k
L-87.17%
Profile
Tribal Rides International Corp. engages in research and development of disrupting current ride-sharing paradigms. It is developing a cloud-based systems as a solution interface for a social network and mobile application to enable users to create and manage their personalized transportation experience; to form and/or join groups; collaborate on cost-saving strategies; find, schedule, and obtain transportation services from within the groups in which they belong; and conduct financial transactions. The company was formerly known as Xinda International Corp. and changed its name to Tribal Rides International Corp. in February 2021. Tribal Rides International Corp. was incorporated in 2014 and is based in Mission Viejo, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 138 | 1,101 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (138) | (1,101) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 150 | ||||||||
Tax Rate | |||||||||
NOPAT | (138) | (1,250) | |||||||
Net income | (186) -88.67% | (1,641) 274.54% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 556 | ||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 431 | 310 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 403 | ||||||||
Net debt | 431 | 306 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (20) | (155) | |||||||
CAPEX | (9) | (85) | |||||||
Cash from investing activities | (9) | (85) | |||||||
Cash from financing activities | 25 | 123 | |||||||
FCF | 16 | (902) | |||||||
| Balance | |||||||||
Cash | 4 | ||||||||
Long term investments | |||||||||
Excess cash | 4 | ||||||||
Stockholders' equity | (2,852) | (2,020) | |||||||
Invested Capital | 2,579 | 1,902 | |||||||
ROIC | |||||||||
ROCE | 50.67% | 929.73% | |||||||
| EV | |||||||||
Common stock shares outstanding | 39,936 | 36,612 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (138) | (1,099) | |||||||
EV/EBITDA | |||||||||
Interest | 48 | 243 | |||||||
Interest/NOPBT | |||||||||