Loading...
OTCM
WTWGF
Market cap170mUSD
Jun 06, Last price  
8.56USD
IPO
-78.43%
Name

Westwing Group SE

Chart & Performance

D1W1MN
P/E
—
P/S
0.32
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
10.70%
Revenues
444m
+3.69%
183,332,000219,194,000250,372,000265,839,000253,900,000267,300,000432,800,000522,400,000430,900,000428,600,000444,400,000
Net income
-5m
L-59.68%
-63,600,000-53,079,000-22,944,000-29,188,000-2,300,000-39,000,00029,800,00012,000,000-32,400,000-12,400,000-5,000,000
CFO
17m
-50.15%
-38,412,000-47,390,000-13,852,000-7,762,000-7,600,000-13,300,00047,500,00018,700,000-7,500,00033,299,99916,600,000
Earnings
Jun 19, 2025

Profile

Westwing Group SE, together with its subsidiaries, engages in the home and living eCommerce business. The company operates through two segments, DACH and International. It offers textiles, furniture, kitchen accessories, rugs, and home décor and accessories, as well as lighting, dining, and other products. The company provides its products under own and private label, and third-party brands. It has operations in 11 European countries, including Germany, Austria, Switzerland, Poland, France, Spain, Belgium, the Netherlands, the Czech Republic, Slovakia, and Italy. The company was incorporated in 2011 and is headquartered in Munich, Germany.
URL
https://www.westwing.com/
IPO date
Oct 09, 2018
Employees
1,570
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
444,400
3.69%
428,600
-0.53%
430,900
-17.52%
Cost of revenue
283,800
283,500
309,500
Unusual Expense (Income)
NOPBT
160,600
145,100
121,400
NOPBT Margin
36.14%
33.85%
28.17%
Operating Taxes
200
3,300
2,100
Tax Rate
0.12%
2.27%
1.73%
NOPAT
160,400
141,800
119,300
Net income
(5,000)
-59.68%
(12,400)
-61.73%
(32,400)
-370.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10,800)
(3,700)
(500)
BB yield
7.34%
2.06%
0.25%
Debt
Debt current
9,000
11,200
9,700
Long-term debt
57,800
62,200
79,700
Deferred revenue
Other long-term liabilities
7,400
15,200
8,200
Net debt
(2,000)
(8,100)
11,100
Cash flow
Cash from operating activities
16,600
33,300
(7,500)
CAPEX
(3,600)
(1,500)
(13,900)
Cash from investing activities
(7,500)
(3,800)
(11,400)
Cash from financing activities
(21,800)
(23,900)
(2,700)
FCF
167,100
150,300
121,700
Balance
Cash
68,800
81,500
76,000
Long term investments
2,300
Excess cash
46,580
60,070
56,755
Stockholders' equity
(332,400)
(327,400)
(272,800)
Invested Capital
432,600
447,200
414,100
ROIC
36.46%
32.93%
28.62%
ROCE
156.84%
118.06%
84.54%
EV
Common stock shares outstanding
19,986
20,269
20,574
Price
7.36
-16.74%
8.84
-7.92%
9.60
-56.64%
Market cap
147,100
-17.90%
179,182
-9.28%
197,514
-58.90%
EV
145,100
171,082
208,614
EBITDA
181,000
164,700
139,400
EV/EBITDA
0.80
1.04
1.50
Interest
1,500
1,900
1,800
Interest/NOPBT
0.93%
1.31%
1.48%