Loading...
OTCMWOPEF
Market cap28bUSD
Dec 20, Last price  
14.04USD
1D
-2.07%
1Q
-16.25%
Jan 2017
-36.69%
Name

Woodside Energy Group Ltd

Chart & Performance

D1W1MN
OTCM:WOPEF chart
P/E
16.04
P/S
1.90
EPS
0.88
Div Yield, %
15.98%
Shrs. gr., 5y
15.71%
Rev. gr., 5y
21.36%
Revenues
13.99b
-16.79%
1,684,280,2972,011,214,0293,005,758,4603,368,319,5224,164,044,4723,830,364,4414,192,999,9994,802,000,0006,347,999,9995,926,000,0007,435,000,0005,030,000,0004,136,000,0003,939,000,0005,315,000,0005,001,000,0003,600,000,0006,962,000,00016,817,000,00013,994,000,000
Net income
1.66b
-74.45%
845,503,417810,885,9921,125,660,645903,327,6331,248,863,7151,638,504,8641,575,000,0001,507,000,0002,983,000,0001,749,000,0002,414,000,00026,000,000868,000,0001,024,000,0001,364,000,000343,000,000-4,028,000,0001,983,000,0006,498,000,0001,660,000,000
CFO
6.15b
-30.26%
215,981,0861,035,624,2221,621,598,1691,551,755,8851,916,649,1852,547,587,6072,348,000,0002,162,000,0004,193,000,0003,012,000,00000003,296,000,0003,238,000,0001,849,000,0003,792,000,0008,811,000,0006,145,000,000
Dividend
Sep 05, 20240.6524 USD/sh
Earnings
Feb 25, 2025

Profile

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Asia, Canada, Africa, and internationally. The company produces liquefied natural gas, pipeline natural gas, condensate, liquefied petroleum gas, and crude oil. It holds interests in the Greater Browse, Greater Sunrise, Greater Pluto, Greater Exmouth, North West Shelf, Wheatstone, Julimar-Brunello, Canada, Senegal, Greater Scarborough, and Myanmar projects. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.
URL
https://www.woodside.com.au/
IPO date
Nov 18, 1971
Employees
4,427
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,994,000
-16.79%
16,817,000
141.55%
6,962,000
93.39%
Cost of revenue
8,255,000
6,912,000
4,071,000
Unusual Expense (Income)
NOPBT
5,739,000
9,905,000
2,891,000
NOPBT Margin
41.01%
58.90%
41.53%
Operating Taxes
1,551,000
2,599,000
1,254,000
Tax Rate
27.03%
26.24%
43.38%
NOPAT
4,188,000
7,306,000
1,637,000
Net income
1,660,000
-74.45%
6,498,000
227.69%
1,983,000
-149.23%
Dividends
(4,253,000)
(2,558,000)
(289,000)
Dividend yield
10.55%
6.93%
1.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
298,000
324,000
468,000
Long-term debt
7,815,000
7,822,000
7,696,000
Deferred revenue
5,996,000
2,219,000
Other long-term liabilities
9,009,000
945,000
197,000
Net debt
5,795,000
895,000
4,710,000
Cash flow
Cash from operating activities
6,145,000
8,811,000
3,792,000
CAPEX
(5,291,000)
(3,136,000)
(2,406,000)
Cash from investing activities
(5,585,000)
(2,265,000)
(2,941,000)
Cash from financing activities
(5,000,000)
(3,364,000)
(1,424,000)
FCF
3,489,000
(14,341,000)
(383,000)
Balance
Cash
1,949,000
6,866,000
3,345,000
Long term investments
369,000
385,000
109,000
Excess cash
1,618,300
6,410,150
3,105,900
Stockholders' equity
35,170,000
36,887,000
14,027,000
Invested Capital
49,058,700
42,315,850
19,923,100
ROIC
9.17%
23.48%
7.73%
ROCE
11.32%
19.35%
12.09%
EV
Common stock shares outstanding
1,910,943
1,524,319
971,628
Price
21.09
-12.89%
24.21
52.17%
15.91
-8.98%
Market cap
40,301,787
9.21%
36,903,758
138.73%
15,458,605
-7.02%
EV
46,867,787
38,589,758
20,954,605
EBITDA
9,878,000
12,853,000
4,581,000
EV/EBITDA
4.74
3.00
4.57
Interest
258,000
131,000
204,000
Interest/NOPBT
4.50%
1.32%
7.06%