OTCMWONDF
Market cap132mUSD
Jan 07, Last price
0.20USD
1D
-3.90%
1Q
125.11%
IPO
-54.58%
Name
WonderFi Technologies Inc
Chart & Performance
P/E
—
P/S
6.71
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
28m
+336.37%
Net income
-17m
L-53.08%
CFO
-17m
L-17.85%
Earnings
May 23, 2025
Profile
WonderFi Technologies Inc. operates as a technology company. The company engages in the development of a technology platform to facilitate investments in the decentralized finance industry. It provides access to digital assets, including crypto, DeFi, gaming, and NFTs. The company is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑09 | 2021‑09 | |
| Income | |||
Revenues | 28,276 336.37% | 6,480 | |
Cost of revenue | 21,129 | 41,799 | |
Unusual Expense (Income) | |||
NOPBT | 7,148 | (35,320) | |
NOPBT Margin | 25.28% | ||
Operating Taxes | (857) | (1,511) | |
Tax Rate | |||
NOPAT | 8,005 | (33,809) | |
Net income | (16,693) -53.08% | (35,581) 602.82% | |
Dividends | (837) | ||
Dividend yield | |||
Proceeds from repurchase of equity | 5,016 | 57,618 | |
BB yield | |||
| Debt | |||
Debt current | 243 | 4,915 | |
Long-term debt | 699 | 393 | |
Deferred revenue | 2,425 | ||
Other long-term liabilities | 4,394 | 1,764 | |
Net debt | (45,202) | (3,906) | |
| Cash flow | |||
Cash from operating activities | (17,317) | (21,081) | |
CAPEX | (821) | (71) | |
Cash from investing activities | 28,883 | (43,604) | |
Cash from financing activities | 4,271 | 52,694 | |
FCF | 86,277 | (39,417) | |
| Balance | |||
Cash | 26,088 | 8,293 | |
Long term investments | 20,055 | 921 | |
Excess cash | 44,729 | 8,890 | |
Stockholders' equity | 91,296 | 153,535 | |
Invested Capital | 67,295 | 163,191 | |
ROIC | 6.95% | ||
ROCE | 6.17% | ||
| EV | |||
Common stock shares outstanding | 437,654 | 128,381 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | 16,895 | (29,983) | |
EV/EBITDA | |||
Interest | 120 | 16 | |
Interest/NOPBT | 1.67% | ||