Loading...
OTCM
WHLM
Market cap18mUSD
Jul 21, Last price  
3.02
1D
0.00%
Jan 2017
-65.49%
Name

Wilhelmina International Inc

Chart & Performance

D1W1MN
OTCM:WHLM chart
No data to show
P/E
P/S
EPS
0.12
Div Yield, %
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
-25.26%
Revenues
18m
+2.31%
33,00069,0000032,496,00048,965,00055,466,00056,375,00065,944,00076,810,00083,800,00082,228,00073,196,00077,851,00075,504,00041,603,00056,813,00017,780,00017,212,00017,610,000
Net income
614k
+41.80%
-543,000-591,00055,000-967,000-3,338,000984,0001,569,0001,062,0003,392,0001,201,0001,507,00095,000163,000856,000-4,786,000-4,941,0004,518,0003,529,000433,000614,000
CFO
3m
+263.26%
-1,238,000427,000362,000-944,0001,953,0001,149,0001,850,000-1,404,0002,932,0004,448,000484,0002,890,000-327,0003,756,0001,537,000-1,967,0005,536,0002,519,000705,0002,561,000
Dividend
Aug 14, 20060.0421 /sh
Earnings
Aug 12, 2025

Profile

Wilhelmina International, Inc. primarily engages in the fashion model management business. It specializes in the representation and management of models, entertainers, athletes, and other talent to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies. The company offers fashion modeling talent and social media influencer services to clients, such as advertising agencies, branded consumer goods companies, fashion designers, Internet sites, retailers, department stores, product catalogs, and magazine publications. It is also involved in the licensing of the Wilhelmina name to third-parties, such as fashion model agencies; television syndication royalties and production series contracts; and celebrity management activities, as well as model search contests. The company has operations in Los Angeles, Miami, and London, as well as a network of licensees in various local markets in the United States and internationally. Wilhelmina International, Inc. was founded in 1967 and is headquartered in Dallas, Texas.
IPO date
Jul 30, 1996
Employees
85
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,610
2.31%
17,212
-3.19%
17,780
-68.70%
Cost of revenue
15,853
16,276
15,383
Unusual Expense (Income)
NOPBT
1,757
936
2,397
NOPBT Margin
9.98%
5.44%
13.48%
Operating Taxes
413
258
(954)
Tax Rate
23.51%
27.56%
NOPAT
1,344
678
3,351
Net income
614
41.80%
433
-87.73%
3,529
-21.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
798
1,488
447
Long-term debt
5,578
7,192
7,237
Deferred revenue
(985)
Other long-term liabilities
1,215
985
Net debt
(9,089)
(4,033)
(4,314)
Cash flow
Cash from operating activities
2,561
705
2,519
CAPEX
(26)
(165)
(268)
Cash from investing activities
(65)
(6,691)
(268)
Cash from financing activities
(31)
(63)
(62)
FCF
2,197
759
1,453
Balance
Cash
15,465
12,713
11,998
Long term investments
Excess cash
14,584
11,852
11,109
Stockholders' equity
(57,030)
(57,587)
(58,188)
Invested Capital
85,681
88,410
86,241
ROIC
1.54%
0.78%
3.93%
ROCE
5.86%
3.04%
8.25%
EV
Common stock shares outstanding
5,157
5,157
5,157
Price
3.55
-13.73%
4.12
16.24%
3.54
-32.57%
Market cap
18,307
-13.73%
21,221
16.24%
18,256
-32.57%
EV
9,218
17,188
13,942
EBITDA
1,934
1,144
2,590
EV/EBITDA
4.77
15.02
5.38
Interest
11
7
8
Interest/NOPBT
0.63%
0.75%
0.33%